Saint-Gobain // Universal Registration Document 2021
8
Financial and accounting information 2021 Consolidated Financial Statements
The Group is organized into five reporting units: four regional businesses and a global High Performance Solutions unit. Segment information is presented for: High Performance Solutions (HPS), which is organized ■ by market for global customers, i.e. , Mobility, Life Sciences, Construction Industry and Industry; and for four regions: Northern Europe, comprising the Nordic countries, ■ United Kingdom, Ireland, Switzerland, Germany, Austria, Eastern Europe and Russia;
Southern Europe – Middle East (ME) & Africa, ■ comprising France, Benelux, Mediterranean, Middle East and Africa; Americas, comprising North America and Latin ■ America; Asia-Pacific, comprising the Asia region and India; ■ Other, comprising the Group’s various holding ■ companies. Segment information for 2021 and 2020 is as follows:
2021
Southern Europe (2) – ME &
High Performance Solutions (2)
Northern Europe
Group Total 44,160 4,507 3,936
Asia-Pacific Other (1)
Africa Americas (2)
(in EUR millions)
Sales
7,511
15,028
14,044
6,815 1,123 1,012
1,787
(1,025)
Operating income (loss) Business income (loss)
931 712
1,100
1,166 1,019
211
(24) (25)
966
252
Share in net income of equity-accounted companies Operating depreciation and amortization
1
14
1
32
6
2
56
332
623
575
262
91
51
1,934
Impairment of assets
7
90
78
11
2
188
Ebitda
1,098
1,709
1,715
1,358
302
20 6,202
Acquisitions of property, plant and equipment and intangible assets (3)
346
424
395
276
134 283
16
1,591 11,181
Goodwill, net (4)
2,697
4,239
2,038
1,924
0
Brands, customer relationships and intellectual property ( 4) Total segment assets and liabilities (4)
270
1,050 9,265
490
389
0
0
2,199
6,736 328 29,876 “Other” corresponds to the elimination of intragroup transactions for internal sales, and holding company transactions for the other captions. (1) France, United States and United Kingdom sales represent €11,346 million, €6,187 million and €4,441 million, respectively. France, United States (2) and United Kingdom segment assets represent €7,503 million, €5,581 million and €2,742 million, respectively. Capital expenditure does not include right-of-use assets. (3) “Net goodwill” and “Brands, customer relationships and intellectual property” do not include assets relating to companies held for sale (assets and (4) liabilities relating to companies held for sale are however included in the line “Total segment assets and liabilities”). 7,224 4,940 1,383
2020
Southern Europe (2) – ME &
High Performance Solutions (2)
Northern Europe
Group Total 38,128 2,855
Africa Americas (2)
Asia-Pacific Other (1)
(in EUR millions)
Sales
6,544 12,807
12,454
5,697
1,520 (894)
Operating income (loss) Business income (loss)
613
788
644 479
656 516
163
(9)
407
73
151
(194)
1,432
Share in net income (loss) of equity-accounted companies
0
8
(16) 582
17
5
2
16
Operating depreciation and amortization
331
594 639
258
89
48
1,902
Impairment of assets
39
88
24
0
167 30
957
Ebitda
810
1,305
1,153
872
245
4,415
Acquisitions of property, plant and equipment and intangible assets (3)
262
329
291
216
99
39
1,236
Goodwill, net (4)
1,840
4,106
2,024
1,778
280
0 10,028
Brands, customer relationships and intellectual property (4) Total segment assets and liabilities (4)
59
1,026 9,092
485
392
0
0
1,962
5,329 27,623 “Other” corresponds to the elimination of intragroup transactions for internal sales, and holding company transactions for the other captions. (1) France and United States sales represent €9,765 million and €5,436 million, respectively. France and United States segment assets represent (2) €6,128 million and €5,148 million, respectively. Capital expenditure does not include right-of-use assets. (3) “Net goodwill” and “Brands, customer relationships and intellectual property” do not include assets relating to companies held for sale (assets and (4) liabilities relating to companies held for sale are however included in the line “Total segment assets and liabilities”). 7,164 4,541 1,302 195
SAINT-GOBAIN UNIVERSAL REGISTRATION DOCUMENT 2021 292
www.saint-gobain.com
Made with FlippingBook flipbook maker