QUADIENT // 2021 Universal Registration Document
FINANCIAL STATEMENTS Consolidated financial statements
Since there is no contractual obligation to repay the nominal or to pay coupons to holders of the bonds, the ODIRNANE was initially recognized as an equity instrument, for an amount of 261.5 million euros, net of issue costs.
Following the 0.50 euros dividend distribution that occurred at the beginning of July 2021, the conversion ratio was adjusted to 1.411 with effect from 4 August 2021. As of 31 January 2022, the amount of unmatured accrued coupons represents 1.1 million euros and is booked as current debt.
Earnings per share 13-3:
13-3-1: ACCOUNTING PRINCIPLES
Basic earnings per share are calculated by dividing earnings for the period attributable to ordinary shareholders of the parent company by the weighted average number of outstanding ordinary shares during the period. It is restated with the payment of the coupons related to the ODIRNANE issue. Diluted earnings per share are calculated by dividing earnings for the period attributable to ordinary equity holders of the parent company by the weighted average number of ordinary shares outstanding during the year, plus the weighted average number of ordinary shares that would have been issued on conversion of all potential dilutive ordinary shares. For stock options, the share buyback method is used. In calculating diluted earnings per share, dilutive options are assumed to have been exercised. The income from these instruments is assumed to have been received when the ordinary shares are issued, at the average
market price during the period. The difference between the number of ordinary shares issued and the number of ordinary shares that might have been issued at the average market price is treated as an issue of ordinary shares without offset. In this way, options only have a dilutive effect when the average market price of ordinary shares during the period exceeds the strike price of the options. The potentially dilutive instruments correspond to the free shares attributions (note 9-4-2) and the ODIRNANE (note 13-2). These instruments are included if and only if their dilutive effect reduces the earning per share or increases the loss per share. According to the IAS 33, if the diluted earnings per share are higher than the earning per share, they are considered as non-representative and reduced to the basic earnings per share.
6
13-3-2: EARNINGS PER SHARE CALCULATION
The table below sets out the earnings figures used to calculate basic and fully-diluted earnings per share for all activities:
31 January 2022
31 January 2021
Net income – attributable to equity holders of the parent company
87.8
40.4
ODIRNANE dividends
(8.9)
(8.9)
Restated basic earnings (A)
78.9
31.5
Effect of dilutive instruments: Dilutive free shares • ODIRNANE conversion •
-
-
8.9
-
Diluted net income (B)
87.8
31.5
Number of outstanding shares
34,014
34,155
Effect on a pro rata time basis of dividend payments in shares, the exercise of stock options, share buybacks for cancellation and liquidity contract
11
(39)
Weighted average number of shares outstanding (in thousands)* (C)
34,025
34,116
Weighted average number of outstanding free shares, pro rata temporis
-
-
Number of shares related to the ODIRNANE conversion, pro rata temporis
6,472
-
Number of shares fully diluted (in thousands)* (D)
40,497
34,116
NET EARNINGS PER SHARE (IN EUROS) (A)/(C)
2.32
0.92
DILUTED NET EARNINGS PER SHARE (IN EUROS) (B)/(D)
2.17
0.92
*
average over the period.
217
UNIVERSAL REGISTRATION DOCUMENT 2021
Made with FlippingBook - professional solution for displaying marketing and sales documents online