QUADIENT // 2021 Universal Registration Document
FINANCIAL STATEMENTS Consolidated financial statements
31 January 2022
31 January 2021
Change in hedging assets Fair value of hedging assets at beginning of period
223.9
232.0
Expected return on plan assets
2.8
3.5
Actuarial gains (losses)
5.6
5.3
Contributions paid by employer
0.8
2.8
Payments made by fund
(6.7)
(8.8)
Other (a)
14.0
(10.9)
Fair value of hedging assets at end of period
240.4
223.9
Financial hedging Plans’ position
40.0
12.6
of which recognized in assets
56.7
36.3
of which recognized in liabilities
(16.7)
(23.7)
Amount recognized in the consolidated income statements Service cost
1.5
1.7
Discounting cost
2.6
3.3
Expected return on plan assets
(2.8)
(3.5)
Total retirement benefit expense
1.3
1.5
Amount recognized in the consolidated statements of comprehensive income Actuarial (losses)/gains
(22.1)
5.1
6
On obligations
(16.5)
10.4
On hedging assets
(5.6)
(5.3)
Cumulated actuarial (losses)/gains
(22.5)
(0.4)
Actuarial assumptions Discount rate (b)
2.3 3.6 2.6 3.4
1.4 3.0 2.0 2.9
Expected long-term inflation rate – Retail Price Inflation (RPI) (b)
Expected long-term inflation rate – Consumer Price Index (CPI) (b)
Expected long-term rate of annuity increases (b)
Breakdown of hedging assets Bonds
22 78
23
Other investments 77 The line "Other" mainly includes translation differences and the IFRIC decision impact on the evaluation of the obligations. (a) The above actuarial assumptions relate to the English subsidiary which alone accounts for more than 81 of the Group’s (b) retirement benefit obligations.
9-3-3: CHANGES IN OBLIGATIONS
Group pension liabilities were as follows over the last five years:
2021
2020
2019
2018
2017
Obligation – present value
200.4
211.3
214.0
189.9
202.2
Fair value of assets
240.4
223.9
232.0
204.9
213.8
Plan (surplus)/deficit
(40.0)
(12.6)
(18.0)
(15.0)
(11.6)
Actuarial gains/(losses): On liabilities
(16.5)
10.4
21.0
(4.3)
1.2
On assets
(5.6)
(5.3)
(22.5)
1.4
(4.4)
193
UNIVERSAL REGISTRATION DOCUMENT 2021
Made with FlippingBook - professional solution for displaying marketing and sales documents online