QUADIENT // 2021 Universal Registration Document
FINANCIAL STATEMENTS Consolidated financial statements
TABLES OF VARIATIONS OF THE ASSETS RIGHT-OF-USE AND THE LEASE OBLIGATIONS ❚ As of 31 January 2022, the net assets right-of-use amounts to 53.4 million euros.
Other intangible assets
Assets right-of-use
Buildings
Gross value at 31 January 2021
112.7
19.3
132.0
New contracts/renewals
6.4
3.7
10.1
Other changes*
(6.7)
-
(6.7)
Translation differences
3.8
-
3.8
Gross value at 31 January 2022
116.2
23.0
139.2
Amortization at 31 January 2021
(57.8)
(11.6)
(69.4)
Charges
(14.1)
(5.1)
(19.2)
Other changes*
4.8
-
4.8
Translation differences
(1.9)
(0.1)
(2.0)
Amortization at 31 January 2022
(69.0)
(16.8)
(85.8)
NET BOOK VALUE AT 31 JANUARY 2022
47.2
6.2
53.4
Other changes concern terminated contracts or contracts not renewed in 2022. *
As of 31 January 2022, the lease obligations amount to 64.9 million euros including 44.4 million euros of long-term portion.
31 January 2021
Debt modification
Translation differences
Other variations*
31 January 2022
Reimbursements
6
Non–current lease obligations
53.8
3.9
-
2.4
(15.7)
44.4
Current lease obligations
19.8
6.2
(20.6)
-
15.1
20.5
LEASE OBLIGATIONS
73.6
10.1
(20.6)
2.4
(0.6)
64.9
Other variations are mainly related to reclassifications and divestment impacts. *
CASH FLOW DETAILS NOTE 8
Cash flows correspond to consolidated balance sheet financial statements denominated in items. However, these flows may differ from balance foreign currencies and changes in the scope of sheet changes in particular due to the translation of consolidation. operations in foreign currencies, translation of subsidiaries’
Expenses (income) with no cash effect or with cash effect below operating activities 8-1:
31 January 2022
31 January 2021
Amortization of fixed assets
109.6
113.9
Provisions (reversals)
(6.7)
3.2
(Gains) and losses on changes in fair value
(16.7)
(0.9)
(Proceeds) expenses from share-based payments
0.5
0.2
Reversal of earn out not paid
-
(6.5)
Quadient Oceania divestment
-
18.8
Automated packaging solutions business divestment
6.7
-
Other
0.5
3.5
TOTAL
93.9
132.2
189
UNIVERSAL REGISTRATION DOCUMENT 2021
Made with FlippingBook - professional solution for displaying marketing and sales documents online