QUADIENT // 2021 Universal Registration Document
6
FINANCIAL STATEMENTS Consolidated financial statements
4-2-2: CHANGES IN INTANGIBLE FIXED ASSETS
Concessions,
Development expenses
IT implementation
rights Software
costs Other
Total
Gross value as of 31 January 2020
33.1
119.2
274.1
57.0 55.4 538.8
Acquisitions/capitalization
0.0
0.6
30.4
0.0 3.2
34.2
Scope variation
0.0
0.1
-
-
-
0.1
Divestments/disposals
0.1
(0.9)
-
-
(9.9)
(10.7)
Other changes
-
5.2
3.7
-
4.1
13.0
Translation difference
(0.1)
(3.7)
(2.1)
(0.2)
(1.7)
(7.8)
Gross value as of 31 January 2021
33.1
120.5
306.1
56.8 51.1
567.6
Acquisitions/capitalization
-
0.6
37.4
0.0 3.3
41.3
Scope variation
(0.1)
(4.3)
(14.0)
-
0.4 (18.0)
Divestments/disposals
-
(3.9)
0.0
-
-
(3.9)
Other changes
-
0.6
3.5
0.2 14.0 18.3
Translation difference
0.1
3.9
6.3
0.3
3.1
13.7
GROSS VALUE AS OF 31 JANUARY 2022
33.1
117.4
339.3
57.3 71.9 619.0
Cumulative amortization
(32.3)
(109.2)
(245.4)
(57.1) (37.3) (481.3)
NET BOOK VALUE AS OF 31 JANUARY 2022
0.8
8.2
93.9
0.2 34.6 137.7
The change in intangible fixed assets is mainly due to the capitalization of development costs. In 2021, the line “Scope variation” mainly includes the release of assets related to the divested automated packaging solutions business and Drachten factory divested at the end of July 2021. In 2020, this line combined the acquisition of YayPay and the divestment of Quadient Oceania.
In 2021, the other changes mainly include (i) the recognition of the intangible assets as part of Beanworks' purchase price allocation for an amount of 14.5 million euros and (ii) some reclassifications. In 2020, this line included (i) the recognition of the intangible assets as part of YayPay’s purchase price allocation for an amount of approximately 9.0 million euros and (ii) some reclassifications.
Concessions, rights
Development expenses
IT implementation
Software
costs Other
Total
Amortization as of 31 January 2020
31.0
107.4
184.4
51.4 34.3 408.5
Charges
0.6
6.1
30.1
2.8 3.9 43.5
Scope variation
-
0.0
-
-
-
0.0
Divestments/disposals
(0.1)
(0.7)
-
-
(7.4)
(8.2)
Other changes
0.0
-
1.7
-
-
1.7
Translation difference
(0.0)
(3.5)
(1.1)
(0.2) (0.9)
(5.7)
Amortization as of 31 January 2021
31.5
109.3
215.1
54.0 29.9 439.8
Charges
0.6
4.2
31.5
2.8 5.7 44.8
Scope variation
0.1
(4.3)
(8.8)
-
0.1
(12.9)
Divestments/disposals
-
(3.9)
(0.0)
-
-
(3.9)
Other changes
-
0.1
4.0
0.0 0.1
4.2
Translation difference
0.1
3.8
3.6
0.3
1.5 9.3
AMORTIZATION AS OF 31 JANUARY 2022
32.3
109.2
245.4
57.1
37.3 481.3
172
UNIVERSAL REGISTRATION DOCUMENT 2021
Made with FlippingBook - professional solution for displaying marketing and sales documents online