Plastic Omnium // 2021 Universal Registration Document
5
CONSOLIDATED FINANCIAL STATEMENTS 2021 Consolidated financial statements at December 31, 2021
5.2.8.3
TRADE PAYABLES AND OTHER OPERATING LIABILITIES BY CURRENCY
Liabilities at December 31, 2021
Liabilities at December 31, 2020
Local currency
Euro
% Local currency
Euro
%
In thousands of currency units
EUR
Euro
1,211,802
1,211,802
54%
1,354,833
1,354,833
58%
USD
US dollar
605,714
534,799
24%
595,983
485,684
21%
GBP
Pound sterling
88,557
105,390
5%
115,655
128,644
6%
CNY
Chinese yuan
1,099,715
152,851
7%
1,296,548
161,614
7%
BRL
Brazilian real
225,527
35,741
2%
161,472
25,335
1%
Other
Other currencies
183,482
8%
174,049
7%
TOTAL
2,224,065
100%
2,330,159
100%
Of which: Trade payables ●
1,264,426
57%
1,371,750
59%
959,639
43%
958,409
41%
Other operating liabilities ●
Sensitivity tests on changes in foreign exchange rates of “ Trade payables and other liabilities ” give the following results:
Sensitivity tests on liabilities at December 31, 2021
Sensitivity tests on liabilities at December 31, 2020
Increase – all currencies
Decrease – all currencies
Increase – all currencies
Decrease – all currencies
Base
+ 10% + 20%
- 10%
- 20%
Base
+ 10% + 20%
- 10%
- 20%
Local currency
Conversion rate
Local currency
Conversion rate
%
%
%
%
%
%
%
%
In thousands of currency units
EUR Euro
1,211,802 1.0000 605,714 0.8829 88,557 1.1901
52% 50% 57% 60% 1,354,833 1.0000 25% 26% 23% 21% 595,983 0.8149
56% 54% 61% 63% 22% 23% 20% 18%
USD US dollar
GBP Pound sterling
5% 7% 2% 9%
5% 8% 2% 9%
4% 6% 2% 8%
4% 115,655 1.1123 6% 1,296,548 0.1247 1% 161,472 0.1569
6% 7% 1% 8%
6% 8% 1% 8%
5% 7% 1% 7%
5% 6% 1% 6%
CNY BRL
Chinese yuan 1,099,715 0.1390
Brazilian real
225,527 0.1585
Other
Other currencies
8%
TOTAL IN EUROS Of which: Trade payables ●
2,224,065 2,325,274 2,426,499 2,122,825 2,021,599
2,330,159 2,427,690 2,525,223 2,232,625 2,135,093
1,264,426 1,321,974 1,379,523 1,206,877 1,149,328 959,639 1,003,300 1,046,976 915,948 872,271
1,371,750 1,429,167 1,486,584 1,314,333 1,256,917 958,409 998,523 1,038,639 918,292 878,176
Other operating liabilities ●
Foreign exchange sensitivity tests on “Trade payables and other liabilities” and “Trade and other receivables” (see Note 5.1.9) show an immaterial net sensitivity to exchange rate fluctuations as of December 31, 2021.
266
www.plasticomnium.com
PLASTIC OMNIUM UNIVERSAL REGISTRATION DOCUMENT 2021
Made with FlippingBook Ebook Creator