Plastic Omnium // 2021 Universal Registration Document
CONSOLIDATED FINANCIAL STATEMENTS 2021 Consolidated financial statements at December 31, 2021
5.2.7.1.1
Portfolio of currency hedges
December 31, 2021
December 31, 2020
Medium- term exchange rate Currency/ Euro
Exchange rate at Dec. 31,
Medium- term exchange rate Currency/ Euro
Exchange rate at Dec. 31, 2020 Currency/ Euro
Notional amount (in thousands of currency units)
Notional amount (in thousands of currency units)
2021 Fair value (in thousands of euros)
Fair value (in thousands of euros)
Currency/ Euro
Net sell position (net buy position if >0) USD/EUR – Forward exchange contract
(40)
(885)
1.2004
1.1326
+91
(1,922)
1.1667
1.2271
GBP/EUR – Forward exchange contract
(282)
(2,973)
0.9134
0.8403
(8)
(3,952)
0.9050
0.8990
USD/EUR – Forward currency swap
(973)
(317,300)
1.1375
1.1326
+5,868 (529,300)
1.2110
1.2271
GBP/EUR – Forward currency swap
+6
(5,000)
0.8394
0.8403
+14 (30,000)
0.8987
0.8990
CHF/EUR – Forward currency swap
(21)
(2,500)
1.0419
1.0331
(43)
(9,750)
1.0851
1.0802
RUB/EUR – Forward currency swap
+5 (22,000)
83.9385 85.3004
+18 (58,100)
89.1435 91.4671
CNY/EUR – Forward currency swap
(117)
(390,000)
7.2475
7.1947
+1,232 (438,000)
7.9219
8.0225
CNY/USD – Forward currency swap
+25 (85,067)
6.3960
6.3524
(42)
(87,707)
6.5945
6.9760
JPY/EUR – Forward currency swap
+55 (1,450,000)
129.7406 130.3800
+379 (3,600,000)
124.8294 126.4900
IDR/EUR – Forward currency swap
+0 (16,205,000) 16,300.0000 16,100.4200
-
-
-
-
TOTAL
(1,342)
+7,509
5.2.7.1.2.
Impact of unsettled foreign exchange hedges on income and equity
5
December 31, 2021
December 31, 2020
In thousands of euros
Impact of change in foreign exchange hedging portfolio on income (ineffective portion) (1)
(8,447)
2,893
Impact of change in foreign currency hedging portfolio on equity (effective portion)
(405)
2,855
TOTAL
(8,852)
5,748
See “Gains or losses on interest rate and currency hedges” in Note 4.7 “Net financial income”. (1)
5.2.8. 5.2.8.1
Operating and other liabilities
TRADE PAYABLES
December 31, 2021
December 31, 2020
In thousands of euros
Trade payables
1,190,948
1,278,933
Due to suppliers of fixed assets
73,478
92,817
TOTAL
1,264,426
1,371,750
5.2.8.2
OTHER OPERATING LIABILITIES
December 31, 2021
December 31, 2020
In thousands of euros
Employee benefits expense
169,061
164,095
Income taxes
24,992
17,888
Other taxes
130,824
128,337
Other payables
323,088
328,378
Customer prepayments – Deferred revenues
311,674
319,711
TOTAL
959,639
958,409
265
PLASTIC OMNIUM UNIVERSAL REGISTRATION DOCUMENT 2021
Made with FlippingBook Ebook Creator