technicolor - 2020 Universal Registration Document
6 FINANCIAL STATEMENTS
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS Note 9 - Employee benefit
Disaggregation of the fair value by category 9.2.4.2
Plan assets allocation at December 31
Fair value of plan assets at December 31
2020
2020
2019
2019
(in % and in million euros) Cash and cash equivalents
2% 11%
3%
5
6
Equity investments
10% 67%
22
21
Debt securities
69%
144
137
Properties
1%
1%
3
2
Annuity contracts
17%
19%
35
38
TOTAL
100%
100%
209
204
The fair value of the above equity and debt instruments is determined based on quoted market prices in active markets. The fair value of the plan assets did not include any Technicolor’s own financial instruments or any asset used by the Group. The 2020 actual return on plan assets amounts to €20 million (€25 million in 2019).
9.2.5
ASSUMPTIONS USED IN ACTUARIAL CALCULATION
Pension plan benefits
Medical post-retirement benefits
2020 1.01% 1.22%
2020 2.00%
2019 1.60% 1.20%
2019 2.80%
Weighted average discount rate
Weighted average long-term rate of compensation increase
N/A
N/A
Discount rate methodology The projected benefit cash flows under the U.S. schemes are discounted using a specific yield curve based on AA rated corporate bonds. The discount rates used for the Euro zone and the UK are determined based on AA rate corporate bonds common indexes and are as follows:
Medical post-retirement benefits
Pension plan benefits
Early retirement
Index Reference
(in %)
Euro Zone
0.35% 1.45% 1.80%
0.00%
N/A N/A
Iboxx AA10+
UK
N/A N/A
Aon Hewitt AA curve
U.S.
2.02% Citigroup pension discount curve
9.2.6 Pension plans are mainly exposed to: longevity risk due to mortality assumption; • financial risks due to discount rate and salary increase rate • assumptions. Medical plans are mainly exposed to: longevity risk due to mortality assumption; • financial risks due to discount rate and medical trend rate assumptions. • The sensitivity of the actuarial valuation is described below: if the discount rate is 0.25% higher, the obligation would decrease • by €17 million;
RISK ASSOCIATED TO THE PLANS & SENSITIVITY ANALYSIS
if the discount rate is 0.25% lower, the obligation would increase • by €19 million; if the healthcare costs are 1% higher, the obligation would increase • by less than €1 million; if the healthcare costs are 1% lower, the obligation would decrease • by less than €1 million; if the salary increase rate is 0.25% higher, the obligation would • increase by €1 million; if the salary increase rate is 0.25% lower, the obligation would • decrease by €1 million. The sensitivity analysis presented have been determined based on reasonably possible changes of the respective assumptions occurring at the end of the reporting period, while holding all other assumptions constant.
TECHNICOLOR UNIVERSAL REGISTRATION DOCUMENT 2020 254
Made with FlippingBook Ebook Creator