technicolor - 2018 Registration document
6 FINANCIAL STATEMENTS NOTE 7 FINANCIAL ASSETS
Subsidiaries and investments at December 31, 2018
7.3
Gross advances, loans and current accounts
Equity after allocation of results
Holding percentage (%)
Holding Number of shares
Revenues of the year
Gross value
Net value
Net income
(in million euros, except number of shares) Affiliates (more than 50% holding percentage) Technicolor USA, Inc. (1)
100.00% 1,005 5,217 100.00% 2,800,000 2,444 100.00% 32,516,195 1,091 96.31% 16,661,120 823 100.00% 3,017,994 543
481 174
481 174
2,207 (177)
176
Thomson Licensing SAS (1)(2)
31
53
42
805 805
481
419
- - -
Gallo 8 SAS (1)
Technicolor Delivery Technologies SAS (1)(3) Sté Fr.d’Invest.et d’Arbitrage – Sofia SA (1)
203
153 1,005 (67)
71
71 51
3
5
Technicolor Canada, Inc. (2)(5) Thomson Angers SAS (4)
87.74% 47,801 100.00% 4,630,001
418 289
418
386
-
14
-
-
N/A N/A
- -
Technicolor Trademark Management SAS 100.00% 13,616,129
214 214 266
4
3
Thomson Multimedia Distribution (Netherlands) BV Thomson Television España SA
100.00%
500 187
6
6
3
- -
-
100.00% 9,928,478
128
-
(56)
-
56
Technicolor Brasil Midia E Entretenimento LTDA The Moving Picture Company Ltd (2) Technicolor Entertainment Services Spain SA Thomson Consumer Electronics (Bermuda) Ltd Technicolor Home Entertainment Services of America SAS
100.00% 34,589,668
100
92
132
146 144
22
- -
100.00%
200 100 100
43
11
100.00% 120,000
66
-
-
1
-
-
100.00% 1,000
66
26
26
-
(4)
-
100.00% 2,096,294 100.00% 1,260,785
72 42 37 25
72
74
95 46 70
1
-
Mikros Image SAS (1)
8
8
(3)
7
Technicolor Asia Pacific Holdings Pte Ltd 100.00% 37,948,000
37 25
49 36
6 8
- - - - - -
RCA Trademark Management SAS
100.00% 1,668,025 100.00% 1,000,000 100.00% 2,466 100.00% 17,020,409 100.00% 6,000
17
Technicolor Hong Kong Ltd Thomson Sales Europe SAS (1)
7 6
- -
- -
- - -
- - - -
Technicolor Animation Productions SAS
19
19
19
Technicolor Milan S.r.l.
2
-
-
2
Thomson Purchasing and Liaison Company N.V.
100.00% 1,000
2
-
-
-
-
-
Total affiliates
N/A
N/A 11,898 2,751
N/A N/A N/A 295
Investments (between 10% and 50% holding percentage) TechFund Capital Europe FCPR
19.80%
500 N/A N/A
-
- 1 1
N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A
Other
N/A N/A N/A
16 16
Total investments
TOTAL
N/A 11,914 2,752 N/A N/A N/A N/A
N/A: Not applicable. When shares are those of a consolidated Technicolor sub-group, the figures correspond to the sub-group, except for the gross advances, loans and current accounts. (1) Net value based on Discounted Cash Flow adjusted with available cash. (2) The 3.69% other shares are held by Sofia SA. (3) Thomson Angers is in the process of being liquidated. (4) The 12,26% other shares are held by Technicolor Delivery Technologies SAS. (5)
262
TECHNICOLOR REGISTRATION DOCUMENT 2018
Made with FlippingBook - Online Brochure Maker