technicolor - 2018 Registration document
FINANCIAL STATEMENTS
NOTE 9 EMPLOYEE BENEFIT
CHANGES IN OUTSTANDING OPTIONS & FREE SHARES 9.3.2 Movements in the number of options and free shares outstanding with their related weighted average exercise prices are as follows for 2018 and 2017: Number of options and free shares Weighted Average Exercise Price (in €)
Outstanding as of December 31, 2016 (with an average remaining contractual life of 5 years – excluding free shares)
4.53 (ranging from 0 to 7)
17,606,929 7,389,710 4,507,500 (778,750) (436,461) (1,468,046) 19,431,172 11,087,249
Of which exercisable
4.23 N/A N/A 3.19 5.87 4.27 N/A N/A N/A 5.48 4.30 4.30
Granted*
Delivered (Free Share Plan)
Delivered (MIP) Forfeited & other
Outstanding as of December 31, 2017 (with an average remaining contractual life of 4 years – excluding free shares)
4.48 (ranging from 0 to 7)
Of which exercisable
Granted*
637,000
Delivered (Free Share Plan)
- -
Delivered (MIP) Forfeited & other
(2,932,338)
Outstanding as of December 31, 2018 (with an average remaining contractual life of 3 years – excluding free shares)
17,135,834 10,652,013
Of which exercisable
Related to 2017 and 2018 Long-Term Incentive Plan (LTIP). *
Significant assumptions used The estimated fair values of the options granted were calculated using the Black&Scholes valuation model. The inputs into the model were as follows:
Stock options plan granted in
December 2015
June 2015
April 2015
October 2014
June 2014
March 2014
October2 013
May & June 2013
June 2010
(in % and in euro)
Weighted average share price at measurement date Weighted average exercise price Expected volatility Expected option life* Expected dividend yield Fair value of option at measurement date Risk free rate
7.05
6.13
6.06
4.71
5.68 4.88
4.06
3.20 5.50
7.11
5.88
5.83
4.92 40%
5.79 4.53 40% 40%
3.93 40%
3.19 6.29 40% 52%
6
40%
40% 40%
5 years 0.12%
5 years
5 years
5 years
5 years
5 years
5 years
5 years 5 years
0.17% 0.17% 0.13% 0.31% 0.62% 0.77% 0.62% 1.85%
0.7%
0.8% 0.8%
0%
0%
0%
0%
0% 0%
2.27 1.06 2.22 Expected option life is shorter than the contractual option life as it represents the period from grant date to the date on which the option is expected to be exercised. * 1.91 1.88 1.45 1.82 1.73 1.40
233
TECHNICOLOR REGISTRATION DOCUMENT 2018
Made with FlippingBook - Online Brochure Maker