Worldline - Registration Document 2016

Financial Information concerning the Group’s Assets and Liabilities, Financial Condition andResults Group Consolidated Financial Statements

Note 11

Non-controlling Interests

2016 December 31,

Capital Increase

Scope Changes

December 31, 2015 2016Income

Dividends

Other

(in € million)

Equens

- -

6.2

- -

- -

153.5

1.2

160.9

Total

6.2

153.5

1.2

160.9

Note 12

Earnings per Share

options not exercised in 2016 amounted to 2,680,266 shares. As comprised stock subscription (equivalent to 323,007 options). of end of December 2016, potential dilutive instruments

Basic and diluted earnings per share are reconciled in the table which do not generate any restatement of net income used for below. Potential dilutive instruments comprise stock options, the diluted EPS calculation. The average number of stock

12 months ended December 31, 2016

12 months ended December 31, 2015

(in € million and shares)

Net income – Attributable to owners of the parent [a]

144.2

103.4

Impact of dilutive instruments

-

-

the parent [b] Net income restated of dilutive instruments – Attributable to owners of

144.2

103.4

Average number of shares outstanding [c]

132,102,935

131,926,588

Impact of dilutive instruments [d]

323,007

119,468

Diluted average number of shares [e] = [c] + [d]

132,425,942

132,046,056

1.09

0.78

Earnings per share (in €) [a]/[c] Diluted earnings per share (in €) [b]/[e]

1.09

0.78

20

Note 13

Goodwill

business Impact of combination

2016 December 31,

2015 December 31,

Depreciations Disposals

Exchange rate fluctuations

(in € million)

Gross value

380.7

- - -

387.4

-1.1

767.0

Impairment loss

-0.6

-

-

-0.6

Carrying amount

380.1

387.4

-1.1

766.4

business Impact of combination

2014 December 31,

Depreciations Disposals

Exchange rate fluctuations

2015 December 31,

(in € million)

Gross value

375.4

- - -

- - -

5.3

380.7

Impairment loss

-0.6

-

-0.6

Carrying amount

374.8

5.3

380.1

197

Worldline 2016 Registration Document

Made with