Worldline - 2020 Universal Registration Document

G

CORPORATE GOVERNANCE AND CAPITAL Evolution of capital and stock performance

Share trading performance G.5.5

Stock market overview G.5.5.1

Worldline’s share price finished 2020 up +25.26% at € 79.10. Worldline market capitalization reached € 22,080 million at the end of 2020.

WORLDLINE’S SHARE PERFORMANCE IN COMPARISONWITH INDICES (BASE 100 AT DECEMBER 31, 2019)

140

120

100

80

60

31 jul. 2020

31 jan. 2020

31 oct. 2020

30 jun. 2020

31 dec. 2019

30 apr. 2020

31 may 2020

28 feb. 2020

31 aug. 2020

31 dec. 2020

31 mar. 2020

30 sep. 2020

30 nov. 2020

Worldline

CAC 40

DJ StoxxTechno

Nasdaq

Dow Jones

Key figures G.5.5.2

2020 81.66 39.00 79.10

2019 65.95 38.92 63.15

2018 56.25 40.10 42.20

2017

2016 29.09 18.99 26.78

Highest (in €) Lowest (in €)

43.99 24.86 40.67

Closing as of 31/12 (in €)

Average daily volume processed on Euronext platform (in number of shares)

814,842 365,137

92,333

84,216

88,060

Free-float

84.33% 55.77% 21.49% 29.93% 29.62%

Market capitalization as of 31/12 (in € million) Enterprise Value as of 31/12 1 (in € million)

22,080 25,245

11,541 12,182

7,704 7,670

5,405 5,096

3,544 3,145

EV/revenue EV/OMDA

5.3 2

5.1

3.5 2 19.6 37.6

3.2

2.4

22.1 2 43.6

20.2 38.3

15.2 37.6

12.2 27.4

P/E (year-end stock price ÷ normalizedb asic EPS)

Assuming that (Enterprise Value) = (Net Debt) + (Market Capitalization). 1 Proforma. 2

464

Universal Registration Document 2020