Worldline - 2019 Universal Registration Document

CORPORATE GOVERNANCE AND CAPITAL Evolution of capital and stock performance

Share trading performance G.5.7

Stock market overview G.5.7.1

Worldline’s share price finished 2019 up +49.64% at € 63.15. Worldline market capitalization reached €11,538 million at the end of 2019. WORLDLINE’S SHARE PERFORMANCE IN COMPARISON WITH INDICES (BASE 100 AT DECEMBER 31, 2018)

160

150

140

130

120

110

100

90

31 jul. 2019

31 jan. 2019

31 oct. 2019

30 jun. 2019

30 apr. 2019

28 feb. 2019

31 may 2019

31 aug. 2019

31 dec. 2019

31 dec. 2018

31 mar. 2019

30 sep. 2019

30 nov. 2019

Worldline

CAC 40

DJ StoxxTechno

Nasdaq

Dow Jones

Key figures G.5.7.2

2019 65.95 38.92 63.15

2018 56.25 40.10 42.20

2017

2016 29.09 18.99 26.78

2015 24.66 15.70 23.87

Highest (in €) Lowest (in €)

43.99 24.86 40.67

G

Closing as of 31/12 (in €)

Average daily volume processed on Euronext platform (in number of shares)

365,137

92,333

84,216

88,060

105,058

Free-float

55.77% 21.49% 29.93% 29.62% 29.52%

Market capitalization as of 31/12 (in € million) Enterprise Value as of 31/12 1 (in € million)

11,541 12,182 

7,704 7,670

5,405 5,096

3,544 3,145

3,149 2,825

EV/revenue EV/OMDA

5.1 

3.5 2 19.6 37.6

3.2

2.4

2.3

20.2  38.3 

15.2 37.6

12.2 27.4

12.0 24.0

P/E (year-end stock price ÷ normalized basic EPS)

Assuming that (Enterprise Value) = (Net Debt) + (Market Capitalization). 1 2019 Pro Forma Revenue. 2

449 Universal Registration Document 2019