SOMFY // 2022 Annual Report
06 PARENT COMPANY FINANCIAL STATEMENTS
FREE SHARE PLANS NOTE 10.4
Plan date
Plan name Number of bene ficiaries
Number of shares allocated
Price per share (€)
Allocation date
Vesting date
Revision of share number related to
Number of shares definitely allocated in 2022
Number of shares potentially vested at 31/12/22
presence and performance conditions
16,238
- -
31/08/20 25/11/20 28/06/21 28/06/21 07/12/21 07/12/21 01/06/22
AGAP 2022 Plan
52 17,340 100.83 15/09/22 16/09/22
-1,102
499
AGAP 2022 Plan n°2
3
516 126.24 28/11/22 29/11/22
-17
- - - - -
18,595 23,629
AGAP 2023 Plan AGAP 2024 Plan
69 19,236 140.15 30/06/23 01/07/23 122 24,444 137.39 30/06/24 01/07/24 4 1,284 165.80 30/06/23 11/12/23 4 1,284 162.93 30/06/24 01/07/24 111 32,172 129.21 30/06/25 01/07/25
-641 -815
1,241 1,241
AGAP 2023 Plan n°2 AGAP 2024 Plan n°2
-43 -43
26,810
AGAP 2025 Plan
-5,362
Pursuant to the Simplified Public Tender Offer described under “Significant events of the financial year”, free share plans in the process of vesting remain valid and will continue to run until expiry. Shares allocated under these plans will vest in accordance with the continued employment and performance conditions applicable to each plan. Following the closure of the Offer period, liquidity agreements have been put in place with J.P.J.S. and JP 3 in 2023 to enable plan beneficiaries to sell their shares, oncevested, at prices governed by a calculation formula. Pursuant to IFRS 2, the liquidity agreements put in place in 2023 would result in a change to the original plans in the form of a cash alternative, the value of which is liable to changeat each balance sheet date in line with variationsin the formula parameters. BALANCE SHEET PROVISIONS NOTE 11 —
Amount at 31/12/21
Charges Reversals used
Reversals unused
Merger movements
Other movements
Amount at 31/12/22
€ thousands
-
-
-
-
-
-
-
Regulated provisions
Provisions for liabilities and charges (incl. exchange losses)
3,466
-
-2,015
-82
-
-
1,370
3,466
-
-2,015
-82
-
-
1,370
ANALYSIS OF MATURITY OF PAYABLES NOTE 12 —
More than 5 years
Total amount
Less than 1 year
More than 1 year and less than 5 years
€ thousands
Liabilities Borrowings and debts from credit institutions
6,441
348
6,093
- -
Miscellaneous loans and borrowings Operating liabilities Trade payables and related items Tax and social security payable
-
-
-
2,282 2,270
2,282 2,270
- - - -
- - - - -
Other liabilities
271,187
271,187
Deferred income and translation adjustment
99
99
282,278
276,185
6,093
Other liabilities mainly comprise €259,174 thousand of intragroup current accounts, primarily originating from the implementation of cash pooling at Group level.
146
SOMFY – ANNUAL REPORT 2022
Made with FlippingBook - Online Brochure Maker