SOMFY // 2022 Annual Report
05 CONSOLIDATED FINANCIAL STATEMENTS
Detailed information Note 5.2.2
Allocated intangible assets
Development costs
Patents and brands
Software
Other intangible assets
In progress and advance payments
Total
€ thousands
162,059 19,363
Gross value at 1 January 2022
26,735
40,339
4,655 75,203
2,824 12,303
Acquisitions
- -
25
124
636
10 18,568
-1,183
Disposals
-437
-6
-399
-341
- -
43
Impact of changes in foreign exchange rates Impact of changes in consolidation scope and method
42
9
8
-16
1
106,098
92,400
8,923
3,186
704
864
21
-
Other movements
-
2,587
73 11,523
-63 -14,120
AT 31 DECEMBER 2022
119,177 -10,754
51,446
8,040 87,651
3,294 16,771 286,380
-96,559 -13,927
Accumulated amortisation at 1 January 2022
-25,983 -4,410 -53,624 -1,789
- - - -
Amortisation charge for the period
-3,362
-4,471
-140 -5,814
-140
1,107
Disposals
-
497
3
339
268
-41
Impact of changes in foreign exchange rates Impact of changes in consolidation scope and method
-42
-9
-7
16
-
-12,972
-
-8,556 -3,132
-680
-604
-
-
Other movements
-
63
-
-63
-
-
AT 31 DECEMBER 2022
-14,158 105,019
-38,458 -7,685 -59,825 -2,265
- -122,392
NET VALUE AT 31 DECEMBER 2022
12,988
355 27,826
1,029 16,771* 163,989
* Including €8.5 million in development expenses in progress.
Allocated intangible assets
Development costs
Patents and brands
Software
Other intangible assets
In progress and advance payments
Total
€ thousands
131,503 13,929
9,679
35,971
4,149 59,686
2,519 19,499
Gross value at 1 January 2021
Acquisitions
- -
10
114 -30
1,070
3 12,732
-1,294
Disposals
-972
-289
-3 -2
- -
119
Impact of changes in foreign exchange rates Impact of changes in consolidation scope and method
-15
-
5
131
17,802
17,071
1
406
-
306
18
-
Other movements
-
5,330
11 14,605
-
-19,946
AT 31 DECEMBER 2021
26,735 -8,859 -1,911
40,339
4,655 75,203
2,824 12,303 162,059
-85,690 -11,649
Accumulated amortisation at 1 January 2021
-22,855 -3,915 -48,412 -1,648
- - - -
Amortisation charge for the period
-4,099
-95 -5,405
-139
1,283
Disposals
-
972
21
287 -94
3
-83
Impact of changes in foreign exchange rates Impact of changes in consolidation scope and method
16
-
-5
-
-420
-
-1
-415
-
-4
-
-
Other movements
-
-
-
-
-
- -
AT 31 DECEMBER 2021
-10,754 15,981
-25,983 -4,410 -53,624 -1,789
-96,559
NET VALUE AT 31 DECEMBER 2021
14,357
245 21,579
1,035 12,303* 65,500
* Including €5.1 million in development expenses in progress.
108
SOMFY – ANNUAL REPORT 2022
Made with FlippingBook - Online Brochure Maker