SOMFY - Annual Financial Report 2020
05 CONSOLIDATED FINANCIAL STATEMENTS
NOTE 12 OFF-BALANCE SHEET COMMITMENTS — The Group’s commitments comprise the following:
INVESTMENTS IN ASSOCIATES AND JOINT NOTE 13 VENTURES AND RELATED PARTIES — INVESTMENTS IN ASSOCIATES AND JOINT NOTE 13.1 VENTURES The value of investments in associates and joint ventures corresponds to the proportion of shareholders’ equity held. € thousands 31/12/20 31/12/19
COMMITMENTS GIVEN NOTE 12.1
€ thousands
31/12/20 31/12/19
Guarantees & deposits granted and liability guarantee on CIAT disposal, Dooya put option Interest over the remaining terms of loans and lease liabilities
105,356 94,667
Investments in associates and joint ventures at the beginning of the year Changes in consolidation scope and method Share of profit/(loss) from associates
136,549 132,781
3,356 3,996
–
–
Copper forward purchase
3,350 7,155
10,858 3,846
Foreign currency forward sale and purchase
11,064 8,682
Dividends paid
–
–
TOTAL
123,125 114,500
Changes in foreign exchange rates
-1,834
384
Other
-102
-462
Given the change in the consolidation method used for Dooya, the put option granted to the co-owners constitutes an off-balance sheet commitment with effect from end 2018. This option has been exercisable since end 2015. Interest over the remaining terms of loans and lease liabilities is calculated only on those loans and lease liabilities with known maturities and not on short-term credit facilities with ad hoc drawings.
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES AT THE END OF THE PERIOD
145,471 136,549
“Investments in associates and joint ventures” consists of investments in Dooya (€144.8 million) and Arve Finance (€0.7 million).
Dooya’s major aggregates are as follows: € thousands
COMMITMENTS RECEIVED NOTE 12.2
31/12/20 31/12/19
€ thousands
31/12/20 31/12/19
Income statement Sales
Guarantees & deposits received, liability guarantees (Myfox, iHome)
204,052 191,467 20,305 9,275 15,517 5,502
7,663
8,869
Current operating result
Unused credit lines
174,500 190,750 182,163 199,619
Net profit
TOTAL
Dooya’s net profit was €15.5 million for the year to 31 December 2020. The share attributable to Somfy was €10.9 million, being a profit of €1.4 million for the first half and €9.5 million for the second half. € thousands 31/12/20 31/12/19 Balance sheet Non-current assets 34,884 44,485 Current assets 114,272 85,866 Non-current liabilities 3,708 4,616 Current liabilities 88,119 82,430 Shareholders’ equity 57,329 43,305
COMMITMENTS TO ACQUIRE ADDITIONAL SHARES NOTE 12.3 IN COMPANIES NOT FULLY-CONSOLIDATED
Due to the lack of specific IFRS provisions and in accordance with the recommendation issued by the AMF on 4 November 2009, the Group opted for the following accounting treatment in relation to commitments to acquire non-controlling interests. Upon initial recognition, these commitments are recognised as financial debt at the discounted acquisition value and offset by a reduction in the book value of non-controlling interests. The difference between the book value of the non-controlling interests due to be acquired and the value of the estimated liability is recognised in equity.
147
SOMFY – ANNUAL FINANCIAL REPORT 2020
Made with FlippingBook Ebook Creator