SOMFY - Annual Financial Report 2020
05 CONSOLIDATED FINANCIAL STATEMENTS
Allocated intangible assets
Develop- ment costs
Patents and brands
Software
Other intangible assets
In progress and advance payments
Total
€ thousands
119,784 17,557
Gross value at 1 January 2020
9,791 37,045
4,149 56,048
2,393 10,358
Acquisitions
– –
88
52
662
34 16,721
-5,523
Disposals
-4,870
-41 -11
-433 -111
-179
– –
-314
Impact of changes in foreign exchange rates Impact of changes in consolidation scope and method
-112
-22
-58
–
–
–
–
–
–
–
–
Other movements
–
3,730
–
3,521
330
-7,580
AT 31 DECEMBER 2020
9,679 35,971 -8,030 -22,188
4,149 59,686 -3,581 -45,059
2,519 19,499 131,503
-80,566 -10,883
Accumulated amortisation at 1 January 2020
-1,707
– – – –
Amortisation charge for the period
-939
-5,559 4,870
-431
-3,814
-139
5,479
Disposals
–
35
432
142
278
Impact of changes in foreign exchange rates Impact of changes in consolidation scope and method
110
22
7
83
56
–
–
–
–
–
–
–
–
Other movements
–
–
55
-55
–
–
AT 31 DECEMBER 2020
-8,859 -22,855 820 13,116
-3,915 -48,412 234 11,274
-1,648
– -85,690
NET VALUE AT 31 DECEMBER 2020
871 19,499* 45,814
Including €7.2 million in development expenses in progress. *
Allocated intangible assets
Develop- ment costs
Patents and brands
Software
Other intangible assets
In progress and advance payments
Total
€ thousands
124,437 11,613 -16,376
Gross value at 1 January 2019
9,789 48,957
4,244 53,588
2,061
5,799
Acquisitions
–
–
75
1,201
8 10,329
Disposals
– -15,492
-176
-708
– 2
– 1
38
Impact of changes in foreign exchange rates Impact of changes in consolidation scope and method
1
-1
5
32
–
–
–
–
–
–
–
71
Other movements
1
3,582
1
1,935
323 -5,771
AT 31 DECEMBER 2019
9,791 37,045
4,149 56,048
2,393 10,358 119,784
-87,373 -9,490 16,337
Accumulated amortisation at 1 January 2019
-7,027 -33,763 -3,304 -41,617 -1,662
– – – –
Amortisation charge for the period
-1,004 -3,975
-441 -4,026
-44
Disposals
– 15,507
168
662 -23
– –
-26
Impact of changes in foreign exchange rates Impact of changes in consolidation scope and method
1
1
-4
–
–
–
–
–
–
–
-14
Other movements
–
41
–
-55
–
–
AT 31 DECEMBER 2019
-8,030 -22,188 -3,581 -45,059 -1,707
– -80,566
NET VALUE AT 31 DECEMBER 2019
1,761 14,857
568 10,989
686 10,358* 39,219
Including €5.9 million in development expenses in progress. *
Development expenses fulfilling the criteria of IAS 38 are capitalised and deemed as internally-generated intangible assets. At 31 December 2020, the gross value of these assets was €43.2 million, of which €7.2 million was in progress and the net value was €20.4 million.
124
SOMFY – ANNUAL FINANCIAL REPORT 2020
Made with FlippingBook Ebook Creator