QUADIENT - 2020 Universal Registration Document
6
FINANCIAL STATEMENTS Consolidated financial statements
Tables of variations of the assets right-of-use and the lease obligations ● As of 31 January 2021, the net assets right-of-use amounts to 62.6 million euros.
Assets right-of-use
Other intangible assets
Buildings
Gross value at 31 January 2020
124.2
14.5
138.7
New contracts/renewals
13.0
4.8
17.8
Scope variations
(2.3)
-
(2.3)
Other changes*
(18.5)
-
(18.5)
Translation differences
(3.7)
-
(3.7)
Gross value at 31 January 2021
112.7
19.3
132.0
(61.9)
(5.8)
(67.7)
Amortization at 31 January 2020
Charges
(16.7)
(5.8)
(22.5)
Scope variations
2.3
-
2.3
Other changes*
16.8
-
16.8
Translation differences
1.7
-
1.7
Amortization at 31 January 2021
(57.8)
(11.6)
(69.4)
NET BOOK VALUE AT 31 JANUARY 2021
54.8
7.7
62.6
Other changes concern terminated contracts or contracts not renewed in 2020. *
As of 31 January 2021, the lease obligations amount to 73.6 million euros including 53.8 million euros of long term portion.
31 January 2020
Debt modification
Reimburse- ments
Translation differences
Other variations*
31 January 2021
Non–current lease obligations
61.4
8.4
0.0
(2.5)
(13.5)
53.8
Current lease obligations
20.0
9.4
(21.3)
-
11.7
19.8
LEASE OBLIGATIONS
81.4
17.8
(21.3)
(2.5)
(1.8)
73.6
Other variations are mainly related to reclassifications and divestment impacts. *
CASH FLOW DETAILS NOTE 9
Cash flows correspond to consolidated balance sheet financial statements denominated in items. However, these flows may differ from balance foreign currencies and changes in the scope of sheet changes in particular due to the translation of consolidation. operations in foreign currencies, translation of subsidiaries’
Expenses (income) with no cash effect or with cash effect below operating activities 9-1:
31 January 2021
31 January 2020
Amortization of fixed assets
113.9
112.5
Provisions (reversals)
3.2
(4.9)
(Gains) and losses on changes in fair value
(0.9)
2.6
(Proceeds) expenses from share based payments
0.2
0.7
Reversal of earn out not paid
(6.5)
-
Quadient Oceania divestment
18.8
-
Goodwill impairment
-
70.4
Intangible assets impairment
-
5.3
Other
3.5
1.5
TOTAL
132.2
188.1
174
UNIVERSAL REGISTRATION DOCUMENT 2020
Made with FlippingBook flipbook maker