QUADIENT - 2019 Universal Registration Document
FINANCIAL STATEMENTS Consolidated financial statements
The retirement benefits of French employees are not covered by investments in pension funds except for Neopost France and Neopost Services, which have covered part of their retirement benefit obligations through investments in funds managed by insurance companies.
31 January 2020
31 January 2019
Change in value of obligations Present value of obligations at start of period
189.9
202.2
Service cost
1.2
2.1
Discounting cost
4.4
4.2
Actuarial (gains) or losses
21.2
(4.3)
Payments made
(10.9)
(15.9)
Scope variation
(0.2)
(0.5)
Other, including translation difference
8.4
2.1
Present value of liabilities at end of period
214.0
189.9
Change in hedging assets Fair value of hedging assets at beginning of period
204.9
213.8
Expected return on plan assets
4.6
4.6
Actuarial gains (losses)
22.5
(1.4)
Contributions paid by employer
1.1
1.2
Payments made by fund
(10.2)
(14.8)
Other, including translation difference
9.1
1.5
Fair value of hedging assets at end of period
232.0
204.9
Financial hedging Plans’ position
18.0
14.9
6
of which recognized in assets
43.0
37.2
of which recognized in liabilities
(25.0)
(22.3)
Amount recognized in the consolidated income statements Service cost
1.0
2.1
Discounting cost
4.4
4.2
Expected return on plan assets
( 4.6)
(4.6)
Total retirement benefit expense
0.8
1.7
Amount recognized in the consolidated statements of comprehensive income Actuarial (losses)/gains
(1.3)
(2.9)
On obligations
21.2
(4.3)
On hedging assets
(22.5)
1.4
Cumulated actuarial (losses)/gains
(5.3)
(4.0)
Actuarial assumptions Discount rate*
1.8 % 2.8 % 2.0 % 2.7 %
2.6 % 3.2 % 2.1 % 3.1 %
Expected long-term inflation rate – Retail Price Inflation (RPI)*
Expected long-term inflation rate – Consumer Price Index (CPI)*
Expected long-term rate of annuity increases*
Breakdown of hedging assets Equities
20 % 23 %
19 % 26 %
Bonds
4 %
4 %
Real estate
Other investments 51 % The above actuarial assumptions relate to the English subsidiary which alone accounts for more than 77 % of the Group’s retirement benefit * obligations. 53 %
163
UNIVERSAL REGISTRATION DOCUMENT 2019
Made with FlippingBook Publishing Software