Plastic Omnium // 2021 Universal Registration Document
CONSOLIDATED FINANCIAL STATEMENTS 2021 Consolidated financial statements at December 31, 2021
The fair value of financial assets and liabilities at amortized cost was close to the carrying amount, except for borrowings.
Balance sheet values at December 31, 2021
Fair value at December 31, 2021
Total
Current
Non-current
Total
Current
Non-current
In thousands of euros
Bonds and bank loans (1)
422,179
1,117,202
422,320
1,145,867
1,539,381
1,568,187
Balance sheet values at December 31, 2020
Fair value at December 31, 2020
Total
Current
Non-current
Total
Current
Non-current
In thousands of euros
Bonds and bank loans (1)
300,830
1,133,998
300,970
1,162,638
1,434,828
1,463,608
See Note 5.2.6.7 “Reconciliation of gross and net financial debt”. (1)
Methods for measuring fair value: the fair value of listed bonds is determined on the basis of quoted ● prices (level 1). The fair value of other borrowings is determined for each loan by discounting future cash-flows at a rate corresponding to the Euribor yield curve at year-end, corrected for the Group’s credit risk (level 2); the fair value of monetary and non-monetary UCITS is measured ● according to their last known net asset value (level 1). The fair value of interest rate products (certificates of deposit, time-deposit accounts, negotiable medium-term notes, etc.) is based on discounted future cash-flows from coupons and coupons excluding accrued interest
(principal and interest) for the remaining duration of the product on the balance sheet date (level 2). The discount rate used in this case is the market rate matching the maturity and products’ characteristics; other financial assets and finance receivables: items consisting mainly ● of finance receivables recorded on the basis of a discounted value when their maturity is more than one year; most of the derivatives are traded over-the-counter, for which there are ● no listed prices. As a result, their valuation is based on models commonly used by traders to evaluate financial instruments using discounted cash-flow models or option valuation models (level 2).
ADDITIONAL INFORMATION NOTE 7
5
7.1
Headcount at end of year of controlled companies
December 31, 2021
December 31, 2020
Excluding temporary
Excluding temporary
Temporary
Total
Temporary
Total Changes/Total
France
2,858
412
3,270
2,850
389
3,239
1%
%
13.1%
12.7%
13.1%
12.6%
10.3%
12.3%
Europe excluding France
10,375
1,291
11,666
10,949
1,839
12,788
- 9%
%
47.6%
39.8%
46.6%
48.4%
48.6%
48.4%
North America
5,173
395
5,568
5,358
581
5,939
- 6%
%
23.8%
12.2%
22.3%
23.7%
15.4%
22.5%
Asia and South America (1)
3,368
1,146
4,514
3,479
974
4,453
1%
%
15.5%
35.3%
18.0%
15.4%
25.7%
16.9%
TOTAL
21,774
3,244
25,018
22,636
3,783
26,419
- 5%
The “Asia and South America” region includes South Africa and Morocco. (1)
273
PLASTIC OMNIUM UNIVERSAL REGISTRATION DOCUMENT 2021
Made with FlippingBook Ebook Creator