Plastic Omnium // 2021 Universal Registration Document

First page Table of contents Previous page 263 Next page Last page

CONSOLIDATED FINANCIAL STATEMENTS 2021 Consolidated financial statements at December 31, 2021

CONFIRMED MEDIUM-TERM CREDIT LINES 5.2.6.6 During fiscal year 2021, the Group benefited from several confirmed bank credit lines whose amount exceeds the Group’s needs. At December 31, 2021, these confirmed bank lines of credit amounted to €1,930 million, nearly all of which was undrawn, compared with €1,960 million at December 31, 2020. The average maturity is four years at December 31, 2021 compared to five years at December December 31, 2020. RECONCILIATION OF GROSS AND NET FINANCIAL DEBT 5.2.6.7

December 31, 2021

December 31, 2020

Current portion

Non-current portion

Current portion

Non-current portion

Total

In thousands of euros

Finance lease liabilities (1) (2)

214,730

48,750

165,980

222,013

48,330

173,683

Bonds and bank loans

1,539,381

422,179 1,117,202 1,434,828

300,830 1,133,998

of which the 2018 Schuldscheindarlehen private placement

299,257

148

299,109

299,120

148

298,972

of which the bond issue in 2017

501,177

3,238

497,939

500,375

3,238

497,137

of which the 2016 Schuldschein private placement

302,069

2,405

299,664

301,843

2,405

299,438

322,500

200,500

of which Neu-CP (3)

of which bank lines of credit (4)

114,377

93,888

20,490

132,990

94,539

38,451

Current and non-current borrowings and other debt (+)

1,754,111

470,929 1,283,182 1,656,841

349,160 1,307,681

Other current and non-current debt related to the acquisition of a stake in EKPO (+) (5)

70,000

30,000

40,000

1,434

116

Hedging instruments – liabilities (+) (6)

Total borrowings (B)

1,825,545

502,363 1,323,182 1,656,957

349,276 1,307,681

Long-term investments in equity instruments and funds (-) (7)

(78,071)

(8,309)

Other financial assets (-)

(12,351)

(3,000)

(9,351)

(16,093)

(6,340)

(9,753)

of which non-current financial receivables (8)

(9,351)

(9,753)

of which finance receivables (8)(9)

(3,000)

(6,340)

(43)

(301)

Other current financial assets and receivables (-) (9)

(91)

(7,625)

Hedging instruments – assets (-) (6)

Total financial receivables (C)

(90,555)

(3,133)

(87,422)

(32,328)

(14,266)

(18,062)

GROSS DEBT (D) = (B) + (C)

1,734,990

499,230 1,235,760 1,624,629

335,010 1,289,619

Cash and cash equivalents (-) (10)

892,636

829,989

Short-term bank loans and overdrafts (+)

(11,264)

(12,277)

NET CASH AND CASH EQUIVALENTS AS RECORDED IN THE STATEMENT OF CASH-FLOWS (A) (11)

(881,372)

(817,712)

NET FINANCIAL DEBT (E) = (D) + (A)

853,618 (382,142)

1,235,760

806,917 (482,702)

1,289,619

During fiscal year 2021, the change of net debt from lease contracts amounted to -€10.7 million, including +€56.4 million in increases related to new (1) contracts and -€67.2 million related to repayment on active assets contracts versus a change in net debt of +€1.7 million during fiscal year 2020 (+€67.5 million on new contracts and -€69.2 million in repayments on active contracts). At December, 31, 2021, the position includes a total amount of €1,376 thousand (of which €1,218 thousand in non-current and €158 thousand in current) (2) contributed by Plastic Omnium New Energies Wels GmbH in its opening balance sheet. See Note 2.2.2.1.3 in the “Other significant events of the period”. See Note 5.2.6.4 “Short-term borrowings: issuance of “Negotiable European Commercial Paper” (Neu-CP)”. (3) See Notes 2.2.7.1 in “Significant events of the period”, 5.2.6.3 “Bank loans” and 5.2.6.6 “Confirmed medium-term credit lines”. (4) See Note 2.2.2.1.1 “The acquisition price” in “Other significant events of the period”. (5) See Note 5.2.7 “Interest rate and currency hedges”. (6) See Note 5.1.6.1 “Long-term investments in equity instruments and funds”. (7) See Note 5.1.6.2 “Other non-current financial assets”. (8) See Notes 5.1.8 “Current financial receivables” and 5.2.6.3 for the principal amount. (9) See Note 5.1.11.1 “Gross cash and cash equivalents”. (10) See Note 5.1.11.2 “Net cash and cash equivalents at end of period”. (11)

263

PLASTIC OMNIUM UNIVERSAL REGISTRATION DOCUMENT 2021

Made with FlippingBook Ebook Creator