Plastic Omnium // 2021 Universal Registration Document
5
CONSOLIDATED FINANCIAL STATEMENTS 2021 Consolidated financial statements at December 31, 2021
Sensitivity tests on movements in currencies of “Trade and other receivables” give the following results:
Sensitivity tests on receivables at December 31, 2021
Sensitivity tests on receivables at December 31, 2020
Increase all currencies Decrease all currencies
Increase all currencies Decrease all currencies
Base
+10% +20%
-10%
-20%
Base
+10% +20%
-10%
-20%
Local currency
Exchange rate
Local currency
Exchange rate
%
%
%
%
%
%
%
%
In thousands of currency units
EUR USD CNY GBP
Euro
458,834 1.0000 380,352 0.8829 966,108 0.1390 24,546 1.1901
40% 38% 45% 48% 500,699 1.0000 32% 33% 29% 28% 393,438 0.8149 13% 13% 12% 11% 1,120,250 0.1247
42% 40% 47% 50% 29% 31% 27% 25% 13% 13% 12% 11%
US dollar
Chinese yuan Pound sterling Other currencies
3%
3%
3%
2% 59,970 1.1123
6%
6%
6% 8%
5% 9%
Other
-
-
12% 13% 11% 11%
-
-
10% 10%
TOTAL IN EUROS Of which: Trade receivables ● Other receivables ●
1,088,672 1,151,675 1,214,661 1,025,704 962,719
1,132,707 1,195,913 1,259,114 1,069,511 1,006,310
734,277 776,670 819,146 691,717 649,241 354,395 375,005 395,515 333,987 313,478
814,400 859,841 905,282 768,960 723,520 318,307 336,072 353,832 300,551 282,790
Exchange rate sensitivity tests on “Trade and other receivables” and “Trade payables and other operating liabilities by currency” (see Note 5.2.8.3) show a low sensitivity of this item to variations in exchange rates.
are assessed according to their probability of future use. For this purpose, estimates were made as part of the closing of the accounts and led to the recognition of assets based on probable use within a relatively short period of time, reflecting a prudent approach given the current economic environment.
5.1.10
Deferred taxes
Deferred taxes break down as follows:
As noted in Note 1.9 of the accounting rules and principles, deferred tax assets on tax loss carryforwards, temporary differences and tax credits
December 31, 2021
December 31, 2020
In thousands of euros
Intangible assets
3,815
(9,627)
Property, plant and equipment
(13,111)
(12,132)
Employee benefit obligations
23,228
23,245
Provisions
42,527
52,773
Financial instruments
318
(1,990)
Tax loss carryforwards and tax credits
204,971
187,662
Other
37,289
34,228
Impairment of deferred tax assets
(213,144)
(189,165)
TOTAL
85,893
84,994
Of which: Deferred tax assets
126,321
128,471
Deferred tax liabilities
40,428
43,477
250
www.plasticomnium.com
PLASTIC OMNIUM UNIVERSAL REGISTRATION DOCUMENT 2021
Made with FlippingBook Ebook Creator