Plastic Omnium // 2021 Universal Registration Document
5
CONSOLIDATED FINANCIAL STATEMENTS 2021 Consolidated financial statements at December 31, 2021
EQUITY INVESTMENTS IN ASSOCIATES AND JOINT VENTURES: Equity investments in associates and joint ventures correspond respectively to investments by the Group in the following companies:
December 31, 2021
December 31, 2020
2021 % interest
2020 % interest
In thousands of euros
HBPO – SHB Automotive Modules
33.34%
33.34%
16,405
15,088
JV Yanfeng Plastic Omnium and its subsidiaries – joint venture
49.95%
49.95%
184,138
151,668
BPO AS – joint venture
49.98%
49.98%
7,263
13,416
EKPO Fuel Cell Technologies (1)
40.00%
-
96,471
-
TOTAL INVESTMENTS IN ASSOCIATES AND JOINT VENTURES
304,277
180,172
Other non-consolidated equity investments
136
170
TOTAL NON-CONSOLIDATED EQUITY INVESTMENTS
136
170
TOTAL INVESTMENTS CONSOLIDATED BY THE EQUITY METHOD AND NON-CONSOLIDATED EQUITY INSTRUMENTS
304,413
180,342
See Note 2.2.2.1 “Company acquisition and equity investment in the German Group ElringKlinger AG” in the “Other significant events of the period” and Note 4.4 (1) “Share of profit (loss) of associates and joint ventures”.
Investments in these entities include goodwill by segment for the following amounts:
December 31, 2021
December 31, 2020
In thousands of euros
Goodwill in associates and joint ventures – Industries segment (1)
39,131
21,080
Goodwill in associates and joint ventures – Modules segment
3,858
4,257
TOTAL GOODWILL IN ASSOCIATES AND JOINT VENTURES
42,989
25,337
The change over the period corresponds mainly to the recognition of the provisional goodwill on EKPO Fuel Cell Technologies for €16,909 thousand. (1) See Note 2.2.2.1.2 in “Significant events of the period”.
In view of the individual contribution of less than 10% of joint ventures and associates to the Group’s main financial indicators, the summary balance sheet and income statement aggregates presented below include: the joint venture YFPO and its subsidiaries after elimination of internal ● transactions;
the Samlip associate of HBPO; ● the BPO joint-venture; and ● the associate EKPO Fuel Cell Technologies. ●
December 31, 2021
December 31, 2020
In thousands of euros
Non-current assets
614,684
388,991
Current assets
1,512,819
1,163,324
TOTAL ASSETS
2,127,503
1,552,315
Shareholders’ equity
566,919
275,321
Non-current liabilities
141,601
96,952
Current liabilities
1,418,984
1,180,042
TOTAL EQUITY AND LIABILITIES
2,127,503
1,552,315
Revenue
1,798,114
1,509,849
246
www.plasticomnium.com
PLASTIC OMNIUM UNIVERSAL REGISTRATION DOCUMENT 2021
Made with FlippingBook Ebook Creator