Plastic Omnium // 2021 Universal Registration Document
CONSOLIDATED FINANCIAL STATEMENTS 2021 Consolidated financial statements at December 31, 2021
SEGMENT INFORMATION NOTE 3
The Group organizes its Automotive businesses into two operating segments (see Note on “Presentation of the Group”): “Industries” and “Modules”). The columns in the tables below show the amounts by segment. The “Unallocated items” column groups together inter-segment eliminations and amounts that are not allocated to a specific segment (in particular, holding company activity) allowing for the reconciliation of segment data with the Group’s financial statements. Financial results, taxes and the share of profit (loss) of associates are monitored at Group level and are not allocated to segments. Transactions between segments are carried out on an arm’s length basis.
Information by operating segment 3.1 The Group uses the concept “Economic revenue” for its operational management, which corresponds to the consolidated revenue of the Group and its joint ventures at their percentage stake: Yanfeng Plastic Omnium, the Chinese leader in exterior body parts, SHB Automotive modules, the leading Korean front-end module company and BPO, a major player in the Turkish market for exterior equipment.
3.1.1
Income statement by operating segment
2021
Unallocated items (2)
Industries
Modules
Total
In thousands of euros
Economic revenue (1)
5,826,435
2,190,720
-
8,017,155
Including revenue from joint ventures consolidated at the Group’s percentage stake
586,802
197,042
-
783,844
External sales to Segment
5,265,277
1,996,827
(28,794)
7,233,311
Inter-segment sales
(25,645)
(3,149)
28,794
-
Consolidated revenue
5,239,633
1,993,678
-
7,233,311
72.4%
27.6%
-
100.0%
% of segment revenue – Total
Operating margin before amortization of intangible assets acquired and before share of profit (loss) of associates and joint ventures
237,450
42,209
-
279,659
5
% of segment revenue
4.5%
2.1%
-
3.9%
Amortization of intangible assets acquired
(6,675)
(13,029)
-
(19,704)
Share of profit (loss) of associates and joint ventures
40,171
2,632
-
42,803
Operating margin
270,946
31,812
-
302,758
% of segment revenue
5.2%
1.6%
-
4.2%
Other operating income
23,438
-
-
23,438
Other operating expenses
(77,179)
(2,656)
-
(79,835)
% of segment revenue
- 1.0%
- 0.1%
-
- 0.8%
Financing costs
(48,617)
Other financial income and expenses
(1,897)
PROFIT/(LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAX AND AFTER SHARE IN ASSOCIATES AND JOINT VENTURES
195,847
Income tax
(60,269)
NET PROFIT (LOSS)
135,578
Economic revenue corresponds to revenue of the Group and its joint ventures consolidated at their percentage of ownership. (1) “Unallocated items” corresponds to intra-group eliminations and amounts that are not allocated to a specific segment (for example, holding company activities). (2) This column is included to enable segment information to be reconciled with the consolidated financial statements.
231
PLASTIC OMNIUM UNIVERSAL REGISTRATION DOCUMENT 2021
Made with FlippingBook Ebook Creator