PSA_GROUP_REGISTRATION_DOCUMENT_2017
CONSOLIDATED FINANCIAL STATEMENTS AT 31 DECEMBER 2017 Notes to the consolidated financial Statements at December 2017
Movement for the year D. Excluding minimum funding requirement (IFRIC 14)
2017
2016
United Kingdom Germany Other Total France
United Kingdom Other Total
France
(in million euros)
Projected benefit obligation At beginning of period: Present value
(1,620) (2,098) (425) (270) (4,413) (1,564) (2,096) (670) (4,330)
Service cost Interest cost
(49) (24)
(62) (56)
(48) (14) (173) (43) (26) (7) (113) (36)
(10) (16) (69) (71) (17) (124) 82 46 217
Benefit payments for the year
111
114
11
35 271
89
Unrecognised actuarial gains and (losses): amount > as a % of projected benefit obligation at > beginning of period (1)
86 (187)
(151)
3 (249) (95)
(316) (43) (454)
5.3% 8.9% 5.4% 1.1% 5.6% 6.1% 15.1% 6.4% 10.5%
Translation adjustment
-
75
-
15 90
-
313
1
314
Effect of changes in scope of consolidation and other Effect of curtailments and settlements
(3)
(60) (2,385) (316) (2,764)
-
- -
-
-
1
-
-
-
1
29
4 33
AT PERIOD-END: PRESENT VALUE External fund At beginning of period: Fair value Normative return on external funds
(1,498) (2,274) (3,024) (554) (7,350) (1,620) (2,098) (695) (4,413)
899 2,777
130 140 3,946 932 2,657 285 3,874
13
75
22 4 114 23
94 7 124
Actuarial gains and (losses): amount >
20
81
46 (3)
144 18 475 7 500
as a % of projected benefit obligation at > beginning of period (1)
2.2% 2.9% 1.7% 2.1% 3.6% 1.9% 17.9% 2.5% 12.9%
Translation adjustment Employer contributions
-
(97)
- (8) (105)
- (403)
- (403)
45
42
15 7 109 20 36 12 68
Benefit payments for the year
(118)
(114)
(11) (25) (268) (94)
(82) (41) (217)
Effect of changes in exchange rates and other
-
-
2,502 182 2,684
-
-
-
-
AT PERIOD-END: FAIR VALUE 859 2,764 2,704 297 6,624 899 2,777 270 3,946 The percentage actuarial gains and (losses) is calculated on the basis of the obligations and the external fund at the beginning of the period, (1) which for Germany includes the effect of the change in scope of consolidation due to the acquisition of Opel Vauxhall in 2017.
Reconciliation of balance sheet items E.
2017
2016
United Kingdom Germany Other
United Kingdom Other
France
Total
France
Total
(in million euros)
Present value of projected benefit obligation
(1,498) (2,274) (3,024) (554) (7,350) (1,620) (2,098) (695) (4,413) 859 2,764 2,704 297 6,624 899 2,777 270 3,946
Fair value of external funds
NET (LIABILITY) ASSET RECOGNISED IN THE BALANCE SHEET BEFORE MINIMUM FUNDING REQUIREMENT (IFRIC 14) Minimum funding requirement liability (IFRIC 14) NET (LIABILITY) ASSET RECOGNISED IN THE BALANCE SHEET
(639)
490 (320) (257) (726) (721)
679 (425) (467)
-
-
(37)
-
(39)
-
(39)
-
(37)
640 (425) (506) (63) (425) (1,235)
(639) (663)
453 (320) (257) (763) (721)
Of which, liability (Note 10)
(134)
(320) (276) (1,393) (747)
-
19 630 26
703
-
729
Of which, asset
24
587
Of which, unfunded plans
0.3% 0.0% 0.0% 15.4% 1.2% 0.0% 0.0% 9.6% 1.5%
184
GROUPE PSA - 2017 REGISTRATION DOCUMENT
Made with FlippingBook - Online catalogs