PSA_GROUP_REGISTRATION_DOCUMENT_2017
CONSOLIDATED FINANCIAL STATEMENTS AT 31 DECEMBER 2017 Consolidated Statements of cash flows
CONSOLIDATED STATEMENTS OF CASH 5.4. FLOWS
2017
Manufacturing and sales companies
Finance companies
Elimi- nations Total
Notes
(in million euros)
Consolidated profit (loss) from continuing operations
2,132
233
- 2,365
Other expenses related to the non-transferred financing of operations to be continued in partnership
-
-
-
-
Adjustments for non-cash items: depreciation, amortisation and impairment >
16.2
2,667
13
- 2,680
provisions >
225 137
(5) (3) (5)
- -
220 134
changes in deferred tax >
(gains) losses on disposals and other >
(134)
- (139)
Share in net (earnings) losses of companies at equity, net of dividends received Revaluation adjustments taken to equity and hedges of debt
240 (88)
152
- - -
28
- -
28
Change in carrying amount of leased vehicles
(90)
(90)
Funds from operations Changes in working capital
5,205
145
- 5,350
6.4.A
8 (82)
1
(73)
Net cash from (used in) operating activities of continuing operations (1) Proceeds from disposals of shares in consolidated companies and of investments in non-consolidated companies Capital increase and acquisitions of consolidated companies and equity interests Proceeds from disposals of property, plant and equipment and of intangible assets
5,213
63
1 5,277
-
85
81
4
16.3
(840)
(525)
270 (1,095)
323
- -
-
323
Investments in property, plant and equipment (2)
8.2.B 8.1.B
(2,351) (1,753) (239)
- (2,351) - (1,769) - (239)
Investments in intangible assets (3)
(16)
Change in amounts payable on fixed assets
-
Other
66
2
-
68
Net cash from (used in) investing activities of continuing operations
(4,713)
(535)
270 (4,978)
Dividends paid: to Peugeot S.A. shareholders >
(431)
- -
- (431)
intragroup >
-
-
-
net amounts received from (paid to) operations to be continued > in partnership
-
-
-
-
to minority shareholders of subsidiaries > Proceeds from issuance of shares (Purchases) sales of treasury shares Changes in other financial assets and liabilities
(129)
(6)
- (135)
305
270 (270)
305
(137)
- - -
-
(137)
12.3.B
43
(1)
42
Other
2
-
2
Net cash from (used in) financing activities of continuing operations Net cash related to the non-transferred debt of finance companies to be continued in partnership (4) Net cash from the transferred assets and liabilities of operations held for sale or to be continued in partnership (4) Increase (decrease) in cash from continuing operations and held for sale or to be continued in partnership Net cash and cash equivalents at beginning of period NET CASH AND CASH EQUIVALENTS AT END OF PERIOD Effect of changes in exchange rates
(347)
264 (271) (354)
-
-
-
-
(7)
-
- -
(7)
(119)
(2)
(121)
- (183)
27 (210)
11,464 530 (8) 11,986
11,491
320 (8) 11,803
16.1
Excluding flows related to the non-transferred debt of finance companies to be continued in partnership. (1) Of which for the manufacturing and sales activities, €743 million for the Automotive Equipment segment and €1,462 million for the Peugeot (2) Citroën DS Automotive segment. Of which for the manufacturing and sales activities, €134 million for the Peugeot Citroën DS Automotive segment, excluding research and (3) development. Details of cash flows from operations to be continued in partnership are disclosed in Note 16.5. (4)
164
GROUPE PSA - 2017 REGISTRATION DOCUMENT
Made with FlippingBook - Online catalogs