PSA - 2019 Universal Registration Document
CONSOLIDATED FINANCIAL STATEMENTS AT 31 DECEMBER 2019 Notes to the Consolidated Financial Statements at 31 December 2019
SHARE IN NET EARNINGS OF EQUITY METHOD INVESTMENTS 11.3.
Latest% interest
2019
2018
2017
(in million euros)
Dongfeng Motor Company cooperation agreement: Dongfeng Peugeot Citroën Automobiles (1) - Dongfeng Peugeot Citroën Automobiles Sales Co -
(383) (225) (158)
(234) (110) (124) (68)
(30) (14) (16) (24)
50% 50% 50%
Changan PSA Automobiles Co., Ltd: Iran Khodro Automobiles Peugeot
(50)
(2)
Saïpa Citroën Company
50%
-
(148)
-
Other entities
(24) (24)
2
1
Others
(146) (448)
(1)
Automotive
(457)
(55)
Automotive equipment
38 29
31
35
GEFCO (1) -
25% 49%
24
17
Peugeot Scooters -
(6)
(11)
(6)
Other activities
23
13
11
Manufacturing and sales activities
(396)
(404)
(9)
Finance companies in partnership with Santander - Consumer Finance Finance companies in partnership with BNP Paribas - Dongfeng Peugeot Citroën Automobile Finance Company - Ltd (1)
50% 50%
280
241 106
201
76
8
25%
16
13
17
Finance activities
372 (24)
360 (44)
226 217
TOTAL
Including goodwill (see Note 11.1). (1)
KEY FINANCIAL DATAOF EQUITY METHOD INVESTMENTS 11.4. The detailed data bout the equitymethod investments are the following. Dongfeng MotorGroup cooperation agreement in the automotive activities A.
PSAGroupandDongfengMotorGrouphavetwo jointventures: DongfengPeugeotCitroënAutomobile(DPCA),basedin Wuhan, n which is subject to joint control and is qualifiedfor accounting purposesas a jointventure.It manufacturesmotorvehiclesunder the DongfengPeugeot, DongfengCitroën brands in China and Fengshen brand;
DongfengPeugeotCitroënAutomobileSalesCo (DPCS),basedin n Wuhan,overwhichthe Grouphas significantinfluence.It markets in China the vehicles produced byDPCA. The amountsbelowrepresentthe combinedfinancialstatementsof DPCA andDPCS.
EARNINGSITEMSAT 100%
In million euros
In million yuans
2019
2018
2017
2019
2018
2017
Revenue
1,781 (315) (463) (406)
3,652 (244) (490) (550)
5,404 13,595 28,339
41,355
Adjusted operating income (loss)
59 (2,441)
(1,918) (3,858) (4,314)
498
Operating income (loss) (1)
(138) (548)
(3,600)
(1,060) (4,172)
Of which depreciation and impairment
(3131) (240)
Net financial income (loss) (1)
(30)
10 12
51
75 96
384
Income taxes, including impairment PROFIT (LOSS) OF THE PERIOD
(272) (765)
26 (2,120)
211
(468)
(61)
(5,960)
(3,687)
(465)
Group’s share in the profit (loss) of the period (Share in net earnings of equity method companies) Income and expenses recognised in equity, net
(383)
(234)
(30)
- -
- -
- -
Other information
Net dividend received from the joint venture(s) by PSA Group
-
-
200
No material impact from IFRS 16 application. (1)
213
PSA - GROUPE PSA - 2019 UNIVERSAL REGISTRATION DOCUMENT
Made with FlippingBook - professional solution for displaying marketing and sales documents online