PSA - 2019 Universal Registration Document
CONSOLIDATED FINANCIAL STATEMENTS AT 31 DECEMBER 2019 Consolidated Statements of Changes in Equity
CONSOLIDATED STATEMENTS 5.5. OF CHANGES IN EQUITY
Revaluations - excludingnoncontrolling interests
Reme- asurement ofthefair valueof financial assets
Actuarial gainsand losseson pension obligations
Equity- Attributable toOwners of theparent
Retained earnings excluding revaluations
Effectof changes in exchange rates
Non controlling interests
Share capital
Treasury shares
Cashflow hedges
Total equity
(inmillioneuros)
At31 December 2016
860 (238)
12,108
6
18
(31)
(66)
12,657
1,961
14,618
1st implementation of IFRS 15 At31 December 2016restated (1)
-
-
18
-
-
-
-
18
(24)
(6)
860 (238)
12,126
6
18
(31) (80)
(66)
12,675 1,937 14,612
Comprehensive income
-
-
1,926
22
5
(302)
1,571
309 1,880
Measurement of stock options and performance sharegrants Repurchase of treasury shares Effect of changes in scope of consolidation and other Peugeot S.A. equity warrants granted to GeneralMotors Treasurysharesdelivered to employees Dividends paid by Peugeot S.A. Dividends paid by other Group companies At31 December 2017restated (1) 1st implementation of IFRS 9 Issuanceof shares
- -
-
29
- - - -
- - - -
- - - -
- - - -
29
11
40
(116)
(18)
(134)
(22)
(156)
-
- -
(6)
(6)
27
21
45
243
288
17
305
-
-
541
-
-
-
-
541
-
541
- -
84
(53) (431)
- -
- -
- -
- -
31
- -
31
-
(431)
(431)
-
-
-
-
-
-
-
-
(137)
(137)
905 (270)
14,357
28
23
(111)
(368)
14,564 2,142 16,706
- -
- -
31
- -
(23)
- -
- -
8
-
8
Impact of hyperinflation
29
- - -
29
2
31
At1 January2018restated (2)
905 (270)
14,417
28
(111)
(368) (160)
14,601
2,144 16,745 457 3,390
Comprehensive income
-
-
2,827
9
257
2,933
Measurement of stock options and performance sharegrants Dividends linked to equity warrants grantedtoGeneralMotors
-
-
38
-
-
-
-
38
11
49
-
-
(12)
-
-
-
-
(12)
-
(12)
Effect of changes in scope of consolidation and other
- - - -
- - - -
21
- - - -
- - - - - - - - - -
- - - -
- - - -
21
46
67
Issuanceof shares Treasuryshares
-
-
25
25
(22)
(22)
(25)
(47)
Dividends paid by Peugeot S.A. Dividends paid by other Group companies
(474)
(474)
-
(474)
-
-
-
-
-
-
-
(149)
(149)
At31 December 2018
905 (270)
16,795
37
146 (528)
17,085 2,509 19,594
1st implementation of IFRS 16 At1 January2019restated (3)
-
-
2
-
-
-
2
-
2
905 (270)
16,797
37
146 (528)
17,087 2,509 19,596
Comprehensive income Impact of hyperinflation
- -
- -
3,201
(38)
231
(133)
3,261
390 3,651
136
-
-
-
136
4
140
Measurement of performance share grants Dividends linked to equity warrants grantedtoGeneralMotors Dongfeng commitment Effect of changes in scope of consolidation and other Treasurysharesdelivered to employees Dividends paid by Peugeot S.A. Dividends paid by other Group companies Treasuryshares
-
-
44
-
-
-
-
44
8
52
- -
- -
(35)
- -
- -
- -
- -
(35)
- -
(35)
(684)
(684)
(684)
-
5
(33)
-
-
-
-
(28)
(37)
(65)
- - -
23
(23)
- - -
- - -
- - -
- - -
-
-
-
2
(12)
(10)
(14)
(24)
-
(697)
(697)
-
(697)
-
-
-
-
-
-
-
-
(133)
(133)
AT31 DECEMBER 2019
905 (240)
18,694
(1)
377
(661)
19,074 2,727 21,801
Financialstatements restatedduetothefirstapplicationof IFRS 15. (1) Financialstatements restatedduetothefirstapplicationof IFRS 9. (2) Financialstatements restatedduetothefirstapplicationof IFRS 16. (3)
175
PSA - GROUPE PSA - 2019 UNIVERSAL REGISTRATION DOCUMENT
Made with FlippingBook - professional solution for displaying marketing and sales documents online