Annual Activity Report 2025
2 SITUATION AND ACTIVITIES OF THE COMPANY AND ITS SUBSIDIARIES DURING THE PAST FINANCIAL YEAR Financial situation of the Company and the group during the past fi nancial year
Operating cash fl ow EBITDA
previously received from Japanese electric utilities under the aforementioned contracts. Added to this is a more favorable cash inflow pro fi le in the Mining segment in 2025. Net Investments Net investments amounted to 1,269 million euros in 2025 compared to 980 million euros in 2024. Most of this +289 million euro increase came from the Georges Besse II plant enrichment capacity extension project, and, to a lesser extent, the increase in Capex in Mining and nuclear medicine Operating cash fl ow As a result of the items described above, operating cash flow stood at 723 million euros at the end of 2025, compared with 937 million euros at the end of 2024.
Orano’s EBITDA amounted to 1,382 million euros in 2025, down compared to 2024 when it stood at 2,067 million euros. This -685 million euros change is due to a comparable base for 2024 plus the one-off contribution from contracts signed with Japanese electric utilities, which masks higher EBITDA generation in the Mining, Front End and Back End segments. Change in operating working capital requirement (WCR) The change in operating WCR is +610 million euros in 2025 compared to -149 million euros in 2024, i.e. a contribution of +759 million euros. This increase is mainly due to the Back End segment, taking into account a comparable base for 2024 reduced by netting out the change in the WCR of pre- fi nancing
Net cash fl ow from company operations
Change 2025/2024
2025
2024
(in millions of euros)
Operating cash flow
723 (49)
937
-214 +133
Cash flow from end-of-lifecycle operations
(182) (102) (179) (120)
Income tax
(137) (218)
-35 -39 277
Cost of fi nancial operations
Other items
157 247 476
Non-operating cash flow
583 354
-336
NET CASH FLOW FROM COMPANY OPERATIONS
+122
Net cash flow from company operations stood at 476 million euros at December 31, 2025 ( vs. 354 million euros the previous year).
Consolidated statement of cash fl ows The group’s condensed consolidated statement of cash flows is presented below:
Change 2025/2024
2025
2024
(in millions of euros)
Cash flow from operations before interest and taxes
964
1,715 (183) 1,532 (137) 1,395
-751
Interest expense and taxes paid
(235)
-52
Cash flow from operations after interest and taxes
728 604
-803 +742
Change in working capital requirement Cash flow from operating activities Cash used in investing activities Cash used in fi nancing activities TOTAL INCREASE (DECREASE) IN CASH Net cash at the beginning of the period NET CASH AT THE END OF THE PERIOD Effect of exchange rate changes
1,333
-62
(1,004)
(1,388)
+385
(77) (43)
(1) 16
-76 -59
209
22
+187
1,252
1,230
+22
1,461
1,252
+209
54
Orano - Annual Activity Report 2025
Made with FlippingBook Annual report maker