Annual Activity Report 2025
6
FINANCIAL STATEMENTS Consolidated fi nancial statements – fi nancial year ended December 31, 2025
Assumed rate of salary increase for the calculation of provisions includes inflation. The rates in square brackets show average revaluations at the beginning of a career, which are assumed to be higher, and those at the end of a career.
Management personnel Non-management personnel December 31, 2025 December 31, 2024 December 31, 2025 December 31, 2024
France
[3.7%-2.5%]
[3.7%-2.5%]
[3.25%-2.5%]
[3.25%-2.5%]
Financial assets As of December 31, 2025, fi nancial assets consisted of bonds for 98% and other monetary instruments for 2% (breakdown unchanged from December 31, 2024).
Effective return on plan assets
December 31, 2025 December 31, 2024
Europe
2.8%
3.9%
BREAKDOWN OF NET AMOUNT RECOGNIZED
Medical expense and accident/ disability
Long service awards
Early retirement bene fi ts
Supplemental retirement bene fi ts
December 31, 2025
December 31, 2024
Retirement bene fi ts
(in millions of euros)
Actuarial liabilities
26
299
7 – 7
395 134 260
36 27
761 212 549
809 281 528
Fair value of hedging assets NET AMOUNT RECOGNIZED
–
52
26
247
9
Sensitivity of the actuarial liabilities to changes in the discount rate An across-the-board decrease in the discount rate of 0.25% would increase de fi ned- bene fi t obligations by 17 million euros.
Medical expense and accident/ disability
Long service awards
Early retirement bene fi ts
Supplemental retirement bene fi ts
Retirement bene fi ts
Total
(in millions of euros)
De fi ned- bene fi t obligations at December 31, 2024
2 –
312
6 1
450
39
809
Current service cost
16
18
–
35
Past service costs (including plan changes and reductions)
24
– –
– – – – – 1 – – – – – – –
1 –
– – 1 – – 2 – –
25
Disposals/liquidation/plan reductions
– – – – – – – – – – –
–
Accretion expense
10
14
25
Employee contributions
– –
– –
– –
Plan transfer
IMPACT ON THE INCOME STATEMENT
24
26
33
85 (2)
Experience differences
8 –
(10)
Demographic assumption differences Difference in fi nancial assumptions
–
–
(20)
(25)
(1)
(46)
IMPACT ON OTHER ITEMS OF COMPREHENSIVE INCOME
(12) (28)
(35) (53)
(1) (3)
(48) (84)
Bene fi ts paid during the year
Change in scope
– –
– –
–
Currency translation differences
(1) 36
(1)
ACTUARIAL LIABILITIES AT DECEMBER 31, 2025
26
299
7
395
761
364
Orano - Annual Activity Report 2025
Made with FlippingBook Annual report maker