Annual Activity Report 2025

6

FINANCIAL STATEMENTS Consolidated fi nancial statements – fi nancial year ended December 31, 2025

Deferred tax assets and liabilities

December 31, 2025 December 31, 2024

(in millions of euros)

Deferred tax assets Deferred tax liabilities

171

207

68

60

TOTAL DEFERRED TAX ASSETS AND (LIABILITIES)

103

147

For all French companies, the expected tax rate for temporary differences is 25.83% for reversals from 2026.

MAIN CONSOLIDATED DEFERRED TAX ASSETS AND LIABILITIES BY TYPE

December 31, 2025 December 31, 2024

(in millions of euros)

TAX IMPACT OF TEMPORARY DIFFERENCES RELATED TO: Intangible and tangible fi xed assets and non-current assets (including right-of-use assets on leases)

(106)

(91)

Working capital assets

(2) 12 26

24

Employee bene fi ts

8

Provisions for end-of-lifecycle operations and mining site remediation

29

Impact of tax loss carry forwards and deferred taxes

199

213

Other temporary differences (including lease liabilities and provisions for the remediation of leased assets)

(25) 103

(35) 147

TOTAL DEFERRED TAX ASSETS NET OF LIABILITIES

CHANGE IN CONSOLIDATED DEFERRED TAX ASSETS AND LIABILITIES

December 31, 2025 December 31, 2024

(in millions of euros)

At January 1

147 (21) (16)

94 55 23

Tax recognized in pro fi t or loss

Tax expense recognized directly in other items of comprehensive income

Other changes

(27)

Currency translation differences

(6)

1

TOTAL DEFERRED TAX ASSETS AND (LIABILITIES)

103

147

CONSOLIDATED DEFERRED TAX INCOME AND EXPENSE BY CATEGORY OF TEMPORARY DIFFERENCE

December 31, 2025 December 31, 2024

(in millions of euros)

Intangible and tangible fi xed assets and non-current assets (including right-of-use assets on leases)

(88)

(135)

Working capital assets Employee bene fi ts Tax-driven provisions

5

(22)

14

10

(18)

(18)

Provisions for end-of-lifecycle operations and mining site remediation

2 2

Provisions for restructuring

(1) 17 18

Net tax loss carryforwards and deferred taxes

98

Impairment/reversal of deferred taxes

157

Other temporary differences (including lease liabilities and provisions for the remediation of leased assets)

32

(37)

TOTAL DEFERRED TAX INCOME (EXPENSES)

(21)

55

344

Orano - Annual Activity Report 2025

Made with FlippingBook Annual report maker