ORANO // Annual Activity Report 2024
6
STATEMENTS Consolidated fi nancial statements - fi nancial year ended December 31, 2024
Back End In the Back End segment, goodwill was carried by the Recycling BU in the amount of 172 million euros, the Nuclear Packages and Services BU in the amount of 69 million euros, the Dismantling and Services BU in the amount of 15 million euros and the Projets BU in the amount of 6 million euros. The values in use calculated to carry out the impairment tests are obtained by discounting the projected future cash flows at a rate of between 7.75% and 8.75% (down -0.25% or stable depending on the BU, compared to those of December 31, 2023).
The sensitivity analyses carried out show that the use of discount rates that are 50 basis points higher and/or standard-year growth rates that are 50 basis points lower would not have led to the recognition of any impairment of goodwill.
NOTE 10 INTANGIBLE ASSETS
Intangible assets under construction Other
Pre-mining expenses
R&D expenses
Mineral rights
Concessions
Total
& patents Software
(in millions of euros)
Gross amounts at December 31, 2023
2,258
58 1,168
413
404
106
188 4,595
Capex
65
- - - -
- -
- -
-
59
- -
125
Disposals
-
(2)
-
(2) (1)
Currency translation differences
(53)
52 (1)
2
-
(3) (1)
2
(323)
- -
(2) 22
(18)
(346)
Change in scope (2)
Other changes
60
1
-
(74)
-
8
GROSS AMOUNTS AT DECEMBER 31, 2024 2,007
59 1,219
415
422
87
172 4,380
Depreciation and provisions at December 31, 2023 Net depreciation/impairment (1)
(1,473)
(58) (1,168)
(128)
(345)
(3)
(163)
(3,340)
(139)
- - - - -
- -
(7)
(17)
- - -
(1)
(165)
Disposals
-
-
1
-
2
Currency translation differences
30
(52)
(1)
-
(2) 10
(25) 324
310
1
- -
2
1
Change in scope (2)
Other changes
-
-
-
-
-
-
DEPRECIATION AND PROVISIONS AT DECEMBER 31, 2024
(1,273)
(58) (1,218)
(137)
(359)
(2)
(157) (3,204)
Net carrying amount at December 31, 2023
784
-
-
285
59
103
24 1,256
NET CARRYING AMOUNT AT DECEMBER 31, 2024
734
1
-
278
63
85
15 1,176
(1) Including impairment, net of reversals, of 67 million euros. (2) See Note 2.
348
Orano - Annual Activity Report 2024
Made with FlippingBook - professional solution for displaying marketing and sales documents online