ORANO // Annual Activity Report 2024

6

STATEMENTS Consolidated fi nancial statements - fi nancial year ended December 31, 2024

December 31, 2024

December 31, 2023

% interest

% interest

Country

Method

Method

Name of unit or controlling entity Company name, legal form

AFRICA/MIDDLE EAST Somaïr (2)

Niger Niger Niger Niger

- - - -

- - - -

FC FC FC FC FC FC FC FC

63.40 63.50

Imouraren SA (2)

69

Cominak (2) TN Niger (1)

100 100 100 100

Orano Mining (Namibia) Pty Ltd. Orano Processing Namibia

Namibia Namibia

FC FC FC FC

100 100 100

Uramin Centrafrique

Central African Rep.

Comuf

Gabon

68.42

68.42

(1) Company merged into Orano NPS. (2) Deconsolidated companies (see Note 1.1).

Non-consolidated companies At December 31, 2024, the net carrying amount of non-consolidated securities held at 50% or more represented 17 holdings (excluding Nigerien companies), for which 11 million euros was recorded in the statement of fi nancial position. The group believes there is no risk associated with these holdings and considers them non-material.

NOTE 3 SEGMENT INFORMATION

By business segment

2024 INCOME

Corporate, other operations and eliminations

Mining Front End

Back End

Total

(in millions of euros)

Gross revenue

1,524

1,559 (251) 1,307

3,236 (209) 3,027

(445)

5,874

Inter-segment sales

(22)

483

-

CONTRIBUTION TO REVENUE

1,502

38

5,874 1,183

OPERATING INCOME BEFORE END-OF-LIFECYCLE ACTIVITY

122

463 (38) 425

675 (59) 616

(77)

Income from end-of-lifecycle activities

-

-

(97)

OPERATING INCOME

122

(77)

1,085

Share in net income of joint ventures and associates

- - - -

- - - -

- - - -

- - - -

(12)

Net fi nancial income (expense)

(307)

Income tax

(54) 712

NET INCOME FOR THE PERIOD

EBITDA *

437

495

1,190 36.8%

(55)

2,067 35.2%

% of gross revenue n/a: not applicable. *

28.7%

31.8%

n/a

See Notes 1.3.5 and 6. At December 31, 2024, the group generated approximately 43% of its revenue with EDF.

338

Orano - Annual Activity Report 2024