NEOPOST_REGISTRATION_DOCUMENT_2017

5

Financial statements

Parent company statements of financial position

31 January 2018

31 January 2017

Investments – Gross value Mail Finance

8.6

8.6

Mailroom Holding BV Mailroom Holding Inc.

26.0

26.0

246.2

246.2

Neopost AG

12.5

12.5

Neopost Asia-Pacific (Holding) Pte Ltd

2.9 9.3

2.9 9.3

Neopost Canada Ltd Neopost Danmark A/S

16.1 15.0

16.1 15.0

Neopost Finance (Ireland) Ltd Neopost Finance Finland Oy

0.0 2.9

0.0 2.9

Neopost Finland Oy

Neopost France

194.9

194.9

Neopost GmbH & Co. KG Neopost Holdings Ltd Neopost Holdings Pty Ltd

43.3 77.9 43.2

38.8 77.9 43.2

Neopost Industrie Neopost Ireland Ltd

0.0 1.0 3.1 0.0 4.5 0.5 4.6 2.5

0.0 1.0 3.1 0.0 4.5 0.5 4.6 2.5 7.2 1.3 8.8

Neopost Japan

Neopost Mailing Logistic Systems

Neopost Norge AS

Neopost Nv

Neopost SDS Ltd Neopost Services

Neopost Shipping Holding Pty Ltd

20.5

20.5

Neopost Shipping

7.2 1.3

Neopost Srl

Neopost Sverige AB

10.7 33.7

Neopost Technology (Holdings) Ltd Neopost Verwaltung GmbH Neotouch Cloud Solutions Dac

33.7

3.3 0.0

3.3 0.0

Quadient Group AG

132.3

132.3

RENA GmbH Packcity SAS

6.3 0.5 0.1 2.4 0.1 4.0 3.8

6.3 0.5 0.1 2.4 0.2 3.8 2.2

AMS Investissement Docapost BPO IS

X’Ange Capital X’Ange Capital 2

Partech Entrepreneur II

Investments – Total gross value

941.2 543.8

933.1 572.4

Loans to subsidiaries

Equity loan to Neopost Mailing Logistic Systems

0.3 1.1

0.3 2.1

Liquidity contract Total gross value Impairment Neopost SDS Ltd

1,486.4

1,507.9

(4.6) (6.3)

(4.6) (6.3)

RENA GmbH

TOTAL NET VALUE

1,475.5

1,497.0

the purchase of a stake in Partech Entrepreneur II for • 1.6 million euros; and the decrease of (28.6) million euros in long-term loans • to the Group’s subsidiaries. An impairment test was carried out on Neopost S.A. investments at 31 January 2018, no impairment was noted during the year.

The changes in financial assets over the period are mainly due to: the increase in Neopost GmbH & Co. KG participation of • 4.5million euros; the increase in Neopost Sverige AB participation of • 1.9million euros; the purchase of a stake in X’Ange Capital 2 for • 0.2 million euros;

177

REGISTRATION DOCUMENT 2017 / NEOPOST

Made with FlippingBook - Online catalogs