LEGRAND / 2018 Registration document
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
CONSOLIDATED FINANCIAL INFORMATION CONCERNING THE GROUP’S ASSETS, LIABILITIES, FINANCIAL POSITION AND RESULTS
CONSOLIDATED FINANCIAL STATEMENTS IN ACCORDANCE WITH IFRS FOR THE YEARS ENDED DECEMBER 31, 2018 AND DECEMBER 31, 2017
Acquisition price allocations, which are performed within one year of each business combination, are as follows (excluding inventory step-up):
12 months ended
December 31, 2018
December 31, 2017
(in € millions)
Trademarks
35.5
184.3
Deferred taxes on trademarks
(7.7)
(22.4)
Patents
17.3
67.1
Deferred taxes on patents
(3.6)
(6.2)
Other intangible assets
0.0
266.5
Deferred taxes on other intangible assets
0.0
(18.9)
Tangible assets
0.0
0.0
Deferred taxes on tangible assets
0.0
0.0
The following impairment testing parameters were used in the period ended December 31, 2018:
Value in use
Carrying amount of goodwill
Discount rate (before tax)
Growth rate to perpetuity
Recoverable amount
(in € millions)
France
867.3
8.6%
2.0%
Italy
381.5
10.1%
2.0%
Rest of Europe
Value in use
325.0
8.1 to 19.7%
2.0 to 5.0%
North and Central America
2,082.5
9.5%
3.1%
Rest of the world
665.7
9.6 to 16.1%
2.0 to 5.0%
NET VALUE AT THE END OF THE PERIOD
4,322.0
No goodwill impairment losses were identified in the period ended December 31, 2018 including for CGUs facing a difficult or uncertain macro-economic environment.
Sensitivity tests performed on the discount rates, long-term growth rates and operating margin rates showed that a 50-basis point unfavorable change in each of these three parameters would not lead to any material impairment of goodwill for any of the CGUs taken individually.
The following impairment testing parameters were used in the period ended December 31, 2017:
Value in use
Carrying amount of goodwill
Discount rate (before tax)
Growth rate to perpetuity
Recoverable amount
(in € millions)
France
688.0
8.4%
2.0%
Italy
381.5
9.1%
2.0%
Rest of Europe
Value in use
327.2
7.8 to 19.7%
2.0 to 5.0%
North and Central America
1,911.6
10.3%
3.2%
Rest of the world
622.0
9.1 to 15.7%
2.0 to 5.0%
NET VALUE AT THE END OF THE PERIOD
3,930.3
No goodwill impairment losses were identified in the period ended December 31, 2017.
272
LEGRAND
REGISTRATION DOCUMENT 2018
Made with FlippingBook Annual report