HERMES_REGISTRATION_DOCUMENT_2017

PARENT COMPANY FINANCIAL STATEMENTS TABLE OF SUBSIDIARIES AND ASSOCIATES AS AT 31 DECEMBER 2017

Dividends received in the year in thousands of euros

Equity in thousands of local currency

Proportionate share of capital held in %

Gross value of shares owned in thousands of euros

Net value of shares owned in thousands of euros

Outstanding loans and advances in thousands of euros

Profit or loss in the period in thousands of euros

Guarantees given in thousands of euros

Revenue in thousands of euros

30,596 100.00% 1,286 100.00% 50,005 100.00%

42,013

30,596

-

-

-

(2,530)

- - -

1,010

1,010

1,053

50,360 27,146

50,005 27,146

(21)

33,920

99.67%

- -

- -

266,064

21,001

21,098

123 100.00%

2,498 2,000 1,694

2,498 1,674 1,694

412

46

50

2,853

60.00%

4,196

559

216

55,935 100.00% 86,440 100.00% 23,907 100.00%

- - - - - - - - - - - - - - - - - - - - - - -

- - - - - - -

- -

17,079 4,453 (2,624) 109,380 231,260 16,751

- - -

82,792 13,310 19,511 43,483

82,792

2,216

12,982 37,508 347,986 79,515 61,648 71,843 20,673 149,212

1,032,628

76.92%

19,511 43,483

44,467 233,466 17,070 5,403 13,384

1,894,454 100.00% 31,673 100.00% 10,573 100.00% 30,678 100.00% 30,669 100.00% 2,939 100.00% 88,694 100.00% 15,972 100.00% 68,800 100.00% 227,763 54.21%

4,409 3,164 1,501 1,440 7,218 1,700

4,409 3,164 1,501 1,440 7,218 1,700

7,539

18,047

-

2,235

-

10

23,235

21,000

-

8,206

999

521

10,535

10,535

225

-

21,475 10,735

-

4,952

4,952

- -

61,837

9,357

44,457

44,457

-

1,062 1,937 1,332 3,061

- -

329,446

51.01% 99.90%

822 999

822 999

2,293

- - - -

6,926

775

6

23,932 100.00% 35,837 100.00%

2,996

2,996

10,483 165,795 684,135 813,219

1,941

25,202 13,727 10,903

25,202 13,727 10,903 1,090 4,788 2,201 2,299 1,360 1,132 1,503 90,685 10,527

26,252 123,949 125,062

21,526 129,903

30,922,983 100.00% 644,195 100.00%

-

58,300 100.00%

1,090 4,788 2,201

-

7,942

1,865

1,742

421,065

99.77%

203 2,490,586

388,361 155,160

190,822 145,803

269,380 100.00%

- - -

125,603 162,405 13,108

96,987

96.71%

90,685 13,165

1,755

- -

776 100.00% 1,060 100.00% 914 100.00% 10,988 100.00% 900 100.00% 4,250 100.00% (738) 100.00%

(2,693) (2,001)

4,010

6,585 8,757

13,313 11,768 10,527 12,537

-

-

(781)

-

18,355 20,000 10,533

(1,374)

-

-

744

2,599

1,545 3,203

(2,674)

- - - - - - -

3,203

- - - -

- - - -

- - - - - -

197 938 512

135,643 100.00% 131,242

131,242

8,333

99.99%

1,326 1,000

1,326

642 100.00% 737 100.00%

642 995

(2) 75

995

3,537

92.34%

2,096

2,096

-

-

119

2017 REGISTRATION DOCUMENT HERMÈS INTERNATIONAL

269