Groupe Renault - 2020 Universal Registration Document
GROUPE RENAULT: A COMPANY THAT ACTS RESPONSIBLY
ANNUAL GENERAL MEETING OF RENAULT ON APRIL 23, 2021
FINANCIAL STATEMENTS
GROUPE RENAULT
CORPORATE GOVERNANCE
RENAULT AND ITS SHAREHOLDERS
ADDITIONAL INFORMATION
CONSOLIDATED FINANCIAL STATEMENTS
Consolidated cash flows by operating segment A3
Automotive (excluding AVTOVAZ) AVTOVAZ
Intra- Automotive Transactions
Inter- segment transactions
TOTAL AUTOMOTIVE
Sales Financing
Mobility Services
CONSOLIDATED TOTAL
(€ million)
2020 Net income (1)
(8,581)
(196)
1
(8,776)
789
(63)
4
(8,046)
Cancellation of dividends received from unconsolidated listed investments Cancellation of income and expenses with no impact on cash Depreciation, amortization and impairment Other income and expenses with no impact on cash, before interest and tax Dividends received from unlisted associates and joint ventures Cash flows before interest and tax (2) Dividends received from listed companies (3) Decrease (increase) in Sales Financing receivables Net change in financial assets and Sales Financing debts Share in net (income) loss of associates and joint ventures
(11)
-
-
(11)
-
-
-
(11)
4,571
80
-
4,651
83
16
-
4,750
5,160
-
-
5,160
(19)
4
-
5,145
04
754
317
-
1,071
452
14
(24)
1,513
3
2
-
5
-
-
-
5
1,896
203
1
2,100
1,305
(29)
(20)
3,356
11
- - - -
- - - -
11
-
- - - -
-
11
- -
- -
2,837 2,154
270 (98)
3,107 2,056 (929)
Change in capitalized leased assets Change in working capital before tax
(839)
(839)
(90) 180
-
(1,527)
233
(78)
(1,372)
2
(2)
(1,192)
CASH FLOWS FROM OPERATING ACTIVITIES BEFORE INTEREST AND TAX
(459)
436
(77)
(100)
6,386
(27)
150
6,409
Interest received
51
22
(4)
69
- -
2
-
71
Interest paid
(297) (127) (832)
(81)
4
(374) (135) (540)
- -
22
(352) (375)
Current taxes (paid)/received
(8)
-
(240) 6,146
-
CASH FLOWS FROM OPERATING ACTIVITIES 5,753 Dividends paid by the Sales Financing segment to the Automotive segments are included in the net income of the Automotive (excluding AVTOVAZ) segment. No dividend (1) was paid in 2020. Cash flows before interest and tax do not include dividends received from listed companies. (2) Dividends received from Daimler (€11 million). (3) 369 (77) (25) 172
Automotive (excluding AVTOVAZ) AVTOVAZ
Intra- Automotive Transactions
Inter- segment transactions
TOTAL AUTOMOTIVE
Sales Financing
Mobility Services
CONSOLIDATED TOTAL
(€ million)
2020 CASH FLOWS FROM OPERATING ACTIVITIES
(832)
369 (74)
(77)
(540)
6,146
(25) (11)
172
5,753
Purchases of intangible assets
(1,412) (2,602)
-
(1,486) (2,701)
(3) (7)
- -
(1,500) (2,708)
Purchases of property, plant and equipment Disposals of property, plant and equipment and intangibles Acquisitions and disposals of investments involving gain or loss of control, net of cash acquired Acquisitions and disposals of other investments and other Net decrease (increase) in other securities and loans of the Automotive segments CASH FLOWS FROM INVESTING ACTIVITIES Net change in financial liabilities of the Automotive segments CASH FLOWS FROM FINANCING ACTIVITIES INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS Cash flows with shareholders
(182)
83
-
187
6
(6)
187
-
-
-
187
-
-
-
-
-
-
-
-
(281)
-
-
(281)
-
(23)
29
(275)
42
2
(2) 75
42
-
(2)
17 46
57
(4,066)
(248)
(4,239)
(10) (11)
(36)
(4,239)
(44)
-
-
(44)
29
(29)
(55)
5,476 5,432
437 437
(143) (143)
5,770 5,726
-
23 52
(133) (162)
5,660 5,605
(11)
534
558
(145)
947
6,125
(9)
56
7,119
Automotive (excluding AVTOVAZ) AVTOVAZ
Intra- Automotive Transactions
Inter- segment transactions
TOTAL AUTOMOTIVE
Sales Financing
Mobility services
CONSOLIDATED TOTAL
(€ million)
2020 CASH AND CASH EQUIVALENTS: OPENING BALANCE Increase (decrease) in cash and cash equivalents Effect of changes in exchange rate and other changes CASH AND CASH EQUIVALENTS: CLOSING BALANCE
12,231
70
(3)
12,298
2,762 6,125 (149) 8,738
-
(78)
14,982
56 17 (5)
7,119 (404)
534
558 (70) 558
(145)
947
(9) 24 15
(241)
15
(296)
12,524
(133)
12,949
21,697
349
GROUPE RENAULT I UNIVERSAL REGISTRATION DOCUMENT 2020
Made with FlippingBook - professional solution for displaying marketing and sales documents online