Groupe Renault - 2019 Universal Registration Document
04
CONSOLIDATED FINANCIAL STATEMENTS FINANCIAL STATEMENTS
The fair value of the consideration paid at the acquisition date breaks down as follows: €5.9 million (411 million roubles) corresponding to the previous P investment. This valuation has led to recognition of a loss on the sale of the previously-held shares amounting to €(7.3) million, recorded in other operating expenses. €5.9 million in cash (411 million roubles). P
The costs of the takeover recorded in other operating expenses are not significant. Determination of the fair values of assets acquired and liabilities transferred will take place within 12 months. The assets acquired and liabilities transferred were recorded at their book value in the accounts of ZAO GM-AVTOVAZ, established under US GAAP and restated under IFRS at December 31, 2019. A breakdown of the net assets acquired is shown in the following table: At December 31, 2019 (€ million) (RUB million)
Property, plant and equipment and intangible assets
17 40
1,213 2,809
Other assets
Cash and cash equivalents
9
589
Provisions
(33) (13) (27)
(2,290)
Financial liabilities
(934)
Other liabilities
(1,872)
NET ASSETS ACQUIRED
(7)
(476)
At December 31, 2019, goodwill breaks down as follows:
At December 31, 2019 (€ million)
(RUB million)
Fair value of the consideration paid (A)
12 (7) (7) 19
822
ZAO – GM AVTOVAZ net assets – 100% acquired
(476) (476) 1,298
Share of net assets acquired (B) PROVISIONAL GOODWILL (A) - (B)
Consolidated income statement
4.2.6.3
REVENUES NOTE 4 Breakdown of revenues 4 – A –
2019
2018
(€ million)
Sales of goods - Automotive segment (including AVTOVAZ) Sales to partners of the Automotive segment (including AVTOVAZ) (1)
43,901
44,226
6,203
8,046
Rental income on leased assets (2)
630
578
Sales of other services
1,398 2,028
1,361 1,939
Sales of services - Automotive segments (including AVTOVAZ)
Sales of goods - Sales Financing segment
36
27
Rental income on leased assets (2)
116
119
Interest income on sales financing receivables
2,210 1,043 3,369
2,100
Sales of other services (3)
962
Sales of services - Sales Financing segment
3,181
TOTAL REVENUES 57,419 Most partners are automakers. The Automotive segments’ main partners are Nissan and Daimler. Sales to partners include sales of parts, components, and vehicles to be (1) sold under the partners’ own brands, and other services such as engineering developments. Rental income recorded by the Group on vehicle sales with a buyback commitment or fixed asset rentals. (2) Mainly income on services comprising insurance, maintenance, and replacement vehicles under a financing contract or otherwise. (3) 55,537
366 GROUPE RENAULT I UNIVERSAL REGISTRATION DOCUMENT 2019
Find out more at www.groupe.renault.com
Made with FlippingBook - professional solution for displaying marketing and sales documents online