Euronext // 2021 Universal Registration Document
Financial Statements 8 Notes to the Consolidated Financial Statements
NOTE 18 GOODWILL AND OTHER INTANGIBLE ASSETS
Fair value adjustment Intangible assets recognised on acquisition of subsidiaries
Purchased softw. Constr. in Pr.Patents & TrMr
Internally developed software
Customer Relations
Brand Names (a)
Goodwill
Software
Total
In thousands of euros
As at 31 December 2019 Cost
1,145,397
140,018
49,167
51,963
296,836
7,299 1,690,680
Accumulated amortisation and impairment
(53,341)
(109,795)
(44,113)
(11,152)
(13,519)
— (231,920)
Net book amount
1,092,056 1,092,056
30,223 30,223
5,054 5,054
40,811 40,811
283,317 283,317
7,299 1,458,760 7,299 1,458,760
As at 1 January 2020 net book amount
Exchange differences
(43,039)
(380)
(133)
(2,967)
(16,469)
(691)
(63,679)
Additions
—
11,219
1,350
—
—
— 12,569
Impairment charge / write off
—
—
(1,549)
—
—
— (1,549)
Transfers and other
758
231
(797)
—
—
—
192
Acquisitions of subsidiaries
49,655
16,439
3,768
34,420
48,151
9,779
162,212
Amortisation charge (Note 10)
—
(8,218)
(1,973)
(9,825)
(12,352)
— (32,368)
As at 31 December 2020 net book amount
1,099,430
49,514
5,720
62,439
302,647
16,387 1,536,137
As at 31 December 2020 Cost
1,153,753
172,229
55,574
82,982
327,916
16,387 1,808,841
Accumulated amortisation and impairment
(54,323)
(122,715)
(49,854)
(20,543)
(25,269)
— (272,704)
Net book amount
1,099,430 1,099,430
49,514 49,514
5,720 5,720
62,439 62,439
302,647 302,647
16,387 1,536,137 16,387 1,536,137
As at 1 January 2021 net book amount
Exchange differences
31,675
399
70
1,753
11,787
587
46,271
Additions
—
29,082
5,141
—
—
— 34,223
Impairment charge / write off
—
(611)
88
—
— (6,050)
(6,573)
Transfers and other
—
(18,212)
18,212
—
—
—
—
Acquisitions of subsidiaries (Note 5)
2,815,399
10,161
20,729
85,500 1,707,297
20,700 4,659,786
Sales of subsidiaries
(1,090)
(182)
— (2,955)
(557)
— (4,784)
Amortisation charge (Note 10)
—
(10,464)
(12,714)
(18,238)
(44,413)
(1,164)
(86,993)
As at 31 December 2021 net book amount
3,945,414
59,687
37,246
128,499 1,976,761
30,460 6,178,067
As at 31 December 2021 Cost
3,999,783
189,510
239,682
171,228 2,048,011
37,675 6,685,889
Accumulated amortisation and impairment
(54,369)
(129,823)
(202,436)
(42,729)
(71,250)
(7,215)
(507,822)
Net book amount
3,945,414
59,687
37,246
128,499 1,976,761
30,460 6,178,067
(a) As per 31 December 2021, brand names include brands with a finite useful live for an amount of €4.2 million (2020: nil).
Goodwill impairment test Goodwill is monitored and tested for impairment at the lowest CGU Group level of the Group to which goodwill acquired in a business combination is allocated (see Note 3). Following the acquisitions of Euronext FX (former FastMatch Inc.) in 2017 and Nord Pool Holding AS in 2020 and the allocation of goodwill from those transactions to respectively the “FX Trading” CGU and the “Nord Pool” CGU, the Group tests goodwill at the level of three CGUs (Groups): “Euronext”, “FX Trading” and “Nord Pool”. The acquisition of Borsa Italiana Group is included in the Euronext CGU.
Euronext CGU (Group) The recoverable value of the “Euronext” CGU Group is based on its fair value less cost of disposal, applying a discounted cash flow approach, and corroborated by observation of Company’s market capitalisation. The fair value measurement uses significant unobservable inputs and is therefore categorised as a Level 3 measurement under IFRS 13. Cash flow projections are derived from the 2022 budget and the business plan for 2023. Key assumptions used by management include third party revenue growth, which factors future volumes of European equity markets, the Group’s market share, average fee per transaction, and the expected impact of new product initiatives.
256
2021 UNIVERSAL REGISTRATION DOCUMENT
Made with FlippingBook - Online Brochure Maker