Euronext - 2020 Universal Registration Document
SELECTED HISTORICAL CONSOLIDATED FINANCIAL INFORMATION, OTHER FINANCIAL INFORMATION AND UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION
5.1 Selected Historical Consolidated Financial Information Selected Consolidated Income Statement Data Selected Consolidated Balance Sheet Data
5.3 Unaudited Pro Forma Combined Financial Information
147
152
147 148
5.3.1 Introduction
152 153
5.3.2 Basis of Preparation
5.3.3 Unaudited Pro Forma Combined balance sheet as of 31 December 2020 5.3.4 Unaudited Pro Forma Combined Statement of Profit or Loss For the Financial Year Ended 31 December 2020 5.3.5 Notes to the Unaudited Pro Forma Financial Information
5.2 Other Financial Information
149
154
Non-IFRS financial Measures
149
Reconciliation of EBITDA, EBITDA Margin, Exceptional Items, Operating Profit Before Exceptional Items Ebitda to net operating cash flow and net debt to Ebitda 151 Reconciliation of Free Cash Flow and Capital Expenditures 151 Reconciliation of Adjusted Net Income and Adjusted EPS 151 Reconciliation of Pro Forma EBITDA, Pro Forma Net Debt and Pro Forma Net Debt to Pro Forma EBITDA Leverage Ratio 152
156
156
5.4 Assurance Report
of the Independent Auditor
163
145
2020 UNIVERSAL REGISTRATION DOCUMENT
Made with FlippingBook - professional solution for displaying marketing and sales documents online