Eurazeo / 2019 Universal Registration Document

Financial Statements Consolidated Financial Statements for the year ended December 31, 2019

DORC

Planet

Seqens WorldStrides

(In thousandsof euros)

TotalAssets

480,870

993,440

1,445,201

1,499,033

Totalequity

62,412 65,548

64,508

160,575

190,481 222,214

o/w non-controlling interests

121,771

218,492

Revenue

92,513

396,439

978,384

630,688

Netincome(loss)

(4,032)

22,689

(12,677)

(55,907)

▪ o/wnon-controlling interests

(917)

10,717

(6,911)

(31,535) 71,592

Netcashflowsfromoperatingactivities Netcashflowsfrominvestingactivities Netcashflowsfromfinancingactivities o/w dividends paid tominority interests

22,858

77,044 (21,959) (33,930)

107,190 (114,112) (46,044)

(434,266)

(38,749)

191,759

(6,088)

-

-

(495)

-

Earningsper share 12.2.

2019

2018

(In thousandsof euros)

Net income attributable to owners of the Company

122,948 123,007

245,407 265,903

Net income from continuing operationsattributableto ownersof the Company

Weighted average number of ordinarysharesoutstanding

71,825,469

71,287,001

Reportedbasicearningspershare

1.71 1.63 1.71 1.63

3.44 3.28 3.73 3.55

Basicearningspershare,adjustedforbonussharegrants (1) Reportedbasicearningspersharefromcontinuingoperations

Basicearningspersharefromcontinuingoperations,adjustedforbonussharegrants (1)

06

Weighted average number of potentialordinary shares

72,900,068

72,387,398

Reporteddilutedearningspershare

1.76 1.67 1.76 1.67

3.45 3.28 3.73 3.55

Dilutedearningspershareadjustedforbonussharegrants (1) Reporteddilutedearningspersharefromcontinuingoperations

Dilutedearningspersharefromcontinuingoperations,adjustedforbonussharegrants (1)

Adjustedfor thedecisionof theShareholders'Meetingof April 25, 2018(distributionof 3,827,142 bonussharesonMay 13, 2019). (1)

/ EURAZEO

257

2019 UNIVERSAL REGISTRATION DOCUMENT