Eurazeo / 2018 Registration document

GROUP OVERVIEW Financial indicators

1 Economic revenue by division (in millions of euros) GENERAL GROWTH in the investment divisions

1

In 2018, Eurazeo posted robust economic revenue growth on a constant Eurazeo scope basis: +11.0% to €5,809 million. Annual growth breaks down as follows: +8.0% revenue growth for fully-consolidated companies to €4,366 million and +21.4% for Eurazeo's share of the revenue of equity-accounted companies at €1,443 million.

5,809

+ 11.0%

5,277

2017atconstantEurazeoscope (M€) 2018 (M€) AtconstantEurazeoscopeandexchange rates

+ 12.8%

1,443

X%

1,205

4,026

Equity accounted associates

3,604

+ 8.4%

4,072

4,366

Fully consolidated companies

+7.2%

1,168 1,258

+ 1 1.6%

-12.5%

384 412

33 37

88 77

2017 Atconstant Eurazeoscope

2018

Eurazeo Capital

EurazeoPME

Eurazeo Patrimoine

Eurazeo Brands

Others

Economic EBITDA by division (in millions of euros)

The economic EBITDA of Eurazeo's investments totaled €803 million, up +8.7% at constant Eurazeo scope. For fully-consolidated companies, EBITDA rose by +3.6% to €575 million.

+ 10.3%

+ 11.4%

803

2017atconstantEurazeoscope (M€) 2018 (M€) AtconstantEurazeoscope X% andexchange rates

739

538

491

Equity accounted associates

228

183

+ 3.0%

+15.7%

556

575

Fully consolidated companies

152 154

+15.3%

92 107

4 5

2017 Atconstant Eurazeoscope

2018

Eurazeo Capital

EurazeoPME

Eurazeo Patrimoine

Eurazeo Brands

Eurazeo

57

2018 Registration document