Eurazeo / 2018 Registration document
CONSOLIDATED FINANCIAL STATEMENTS Notes to the Consolidated Financial Statements
As of December 31, 2018, the change in fair value of these assets breaks down as follows:
Change in fair value through profit or loss
Change in consolidation scope
Acquisition /Disposal
12/31/2017
12/31/2018
(In thousands of euros)
Fair value by direct reference to published prices in an active market (Level 1) AccorHotels
523,968
(523,968)
-
- - - -
-
Farfetch (Eurazeo Croissance)
41,373
-
25,227 34,769 59,996
66,600 352,938 419,538
Moncler
352,866 918,207
(34,697)
Listed securities
(558,665)
Fair value according to valuation techniques based on observable data (Level 2) Colyzeo and Colyzeo II Fair value according to valuation techniques based on non-observable data (Level 3) Eurazeo Croissance
29,811
(16,854)
-
-
12,957
195,778 157,139 151,740
82,463 130,976 248,690 445,275 (113,390) (111,429) 499,316 (667,231) 1,961
59,373 17,815
(42,460) (44,806) (102,207) (189,473) (189,473)
295,154 261,124 297,780 867,015
Eurazeo Development Other unlisted assets Total unlisted securities
(443)
534,467 1,452,674
76,745 136,741
Financial assets at fair value through profit or loss
1,286,553
65,480
-
-
67,441
Debt instruments at amortized cost
TOTAL FINANCIAL ASSETS
1,518,154
136,741
(189,473)
1,353,994
Additions Disposals
Change in payables to suppliers of PP&E
20,080 9,108 4,209 19,100 3,989
Offset of receivables
Accrued interest
Other changes/reclassifications Foreign currency translation
The bases for determining the fair value of financial assets are presented in Note 16.9, Financial Assets and Liabilities, of the Accounting principles and methods note. Listed securities are valued based on their last stock market price at the reporting date, that is €28.93 per share for Moncler shares and €17.88 per share for Farfetch shares.
Eurazeo
242
2018 Registration Document
Made with FlippingBook flipbook maker