Eurazeo / 2018 Registration document

CONSOLIDATED FINANCIAL STATEMENTS Consolidated Statement of Changes in Equity

Total equity attributable to owners of the Company

Share-based payment

Actuarial gains and losses

Retained earnings 4,334,572

Non-controlling interests

reserves Treasury shares

Deferred tax

Total equity 5,776,130

(76,348)

(123,115)

14,086

4,555,612 479,222 (61,994) 417,228 (86,270) (78,707) (16,414) 251,048 30,939 281,987 160,183 (73,049) (89,794) - 7,268 4,798,717

1,220,518

115,344

- - - - - - - - - - - - - -

- - - -

-

-

479,222

45,654 (19,130) 26,524

524,876 (81,124) 443,752

(9,724) (9,724)

(1,853) (1,853)

-

479,222 (12,352) (73,116) (78,707) (16,414)

- - - - -

- - - -

- -

-

(10,438)

(86,270) (105,005) (261,373)

- - -

(26,298) (244,959)

8,607

(7,327) 4,906

5,988

222,273

229,541

123,951

(86,786)

(132,839)

4,639,193

1,198,058

5,996,775

- - - -

-

-

251,048

(40,071)

210,977 44,574 255,551 160,183 (73,049) (90,892) (28,580)

(3,292) (3,292)

1,344 1,344

-

13,635

(26,436)

251,048

- - - - -

- - - -

1,742

- -

(8,818)

(59,693) (89,794)

- - -

(1,098) (26,592)

(1,988) (8,557)

(1,988) 5,932

4

11,947

2,542 8,793

68,501

74,433

135,898

(95,604)

(136,131) 4,705,142

4,731,951

5,081,988

1,212,433

6,294,421

Eurazeo

213

2018 Registration Document