Econocom - 2020 annual report

06 consolidated financial statements

notes to the consolidated financial statements

Contingent acquisition-related liabilities 2.4. The contingent acquisition-related liabilities include options to commit to buy back non-controlling interests, contingent

have put options) on the remaining shares it does not already own, allowing it to acquire all or part of the share capital of the following entities: Altabox, Alter Way, Asystel Italia, Bizmatica, Exaprobe, Helis, and Infeeny. Under these options, Econocom agreed to acquire the shares and also has the right to be sold the shares by the non-controlling shareholders. The table below shows changes in contingent acquisition-relatedliabilities over the year:

consideration and deferred payments, most of which have been granted subject to attainment of future financial targets. They are thus dependent on the estimated future performance of the entities concerned ( e.g. EBIT multiples, expected future cash flows, etc.). At the end of 2020, the Group has call options (and non-controlling shareholders

Put and call options on non- controlling interests

Total contingent acquisition- related liabilities

Contingent consideration

Deferred payments

Current portion

Non-current portion

in € millions

31 Dec. 2019 Disposals and IFRS 5 Increases against equity or goodwill Disbursements Change in fair value through equity Reclassification Change in fair value through profit (loss) from non-current operating activities Change in fair value through profit (loss) from current operating activities

59.1

3.8

3.0

66.0

28.0

38.0

(7.9)

-

-

(7.9)

-

2.0

-

2.0

(9.6)

(0.4)

(2.7)

(12.7)

14.1

-

-

14.1

(5.2)

-

5.2

-

-

(0.7)

0.8

0.1

0.3

-

-

0.3

31 Dec. 2020

50.9

4.8

6.3

61.9

13.5

48.5

Put options on non-controlling interests are classified in “Other liabilities”, with changes in fair value recognised in equity.

Contingent consideration and deferred payments are classified within financial liabilities (see note 13.3).

172

2020 annual report