EURAZEO_REGISTRATION_DOCUMENT_2017

CONSOLIDATED FINANCIAL STATEMENTS Consolidated Statement of Changes in Equity

Total equity attributable to owners of the Company

Share-based payment reserves

Actuarial gains and losses (130,795)

Non- controlling interests

Total equity

Treasury shares (86,965)

Deferred tax

Retained earnings 4,121,772

109,091

13,434

4,317,676

429,712 123,261

4,747,388

- - - - - - - - - - - - - -

- - - -

-

-

519,747

519,747 10,860

643,008

7,680 7,680

2,575 2,575

-

1,571

12,431

519,747

530,608

124,831

655,439

- - - - -

- - - -

-

-

- -

-

10,617

(208,013) (159,305) (12,806)

(198,068) (159,305) (12,806)

(198,068) (175,945) 287,619 (80,746) 5,235,687 480,050

- - -

(16,640) 300,425 (89,654) 748,674 39,441 (19,130) 20,311

6,253

(1,923) 14,086

4,578

8,908

115,344

(76,348)

(123,115)

4,265,973

4,487,013 440,609

- - - -

-

-

440,609

(9,724) (9,724)

(1,853) (1,853)

-

(61,994) 378,615

(81,124)

440,609 (12,352) (73,116) (78,707)

398,926

- - - - -

- - - -

-

- -

-

(10,438)

(86,270) (78,707)

(86,270) (108,637) (190,536) 229,538 5,478,708

- - -

(29,930) (204,720) 222,268 756,603

14,184 5,990

14,184 7,270

8,607

(7,327) 4,906

123,951

(86,786)

(132,839)

4,562,581

4,722,105

4

4,499,162

209

Eurazeo

2017 Registration document