EDF_REGISTRATION_DOCUMENT_2017
FINANCIAL STATEMENTS Balance Sheet
ADDITIONAL EQUITY NOTE 25 Additional equity consists of the perpetual subordinated bonds issued by EDF in January 2013 and January 2014 at the value of €6,135 million and €3,973 million respectively (net of redemption premiums).
After adjustment for foreign exchange variations and amortisation of the redemption premium over the year, additional equity amounts to €10,449 million at 31 December 2017.
PERPETUAL SUBORDINATED BONDS: (in millions of currency units) Entity
Issue date
Amount
Currency Redemption option
Rate
EDF EDF EDF EDF EDF EDF EDF EDF
01/2013 01/2013 01/2013 01/2013 01/2014 01/2014 01/2014 01/2014
1,250 1,250 1,250 3,000 1,500 1,000 1,000
EUR EUR GBP USD USD EUR EUR GBP
7 years 12 years 13 years 10 years 10 years 8 years 12 years 15 years
4.25% 5.38% 6.00% 5.25% 5.63% 4.13% 5.00% 5.88%
750
SPECIAL CONCESSION LIABILITIES NOTE 26
6.
31/12/2017
31/12/2016
(in millions of euros)
Value in kind of assets Revaluation difference Additional depreciation
107 860 198
105 885 164
Rights in hydropower assets
1,165 1,695
1,154 1,653 (999)
Value in kind of assets
Unamortised financing by the operator Amortisation of grantor financing
(1,026)
319
306
Contributions received for concessionary plant assets under construction
6
6
Rights in public distribution concession assets (1) TOTAL SPECIAL CONCESSION LIABILITIES
994
966
2,159
2,120
Rights in public distribution concession assets concern the Island Energy Systems (SEI) public electricity distribution concession. (1)
PROVISIONS FOR RISKS NOTE 27
Increases
Decreases
Other
31/12/2016
Operating (1)
Financial
Utilisations Reversals Financial (2)
31/12/2017
(in millions of euros)
Provisions for unrealised exchange losses Provisions for losses on contracts
1,083
-
14
-
-
(525)
- -
572 510 302
672 434
30 48 78
9
(97)
(104)
- -
Provisions for other risks PROVISIONS FOR RISKS
-
(171) (268)
(10)
1 1
2,189
23
(114)
(525)
1,384
Mainly concerning supply and sales contracts. (1) €524 million of reversals from provisions concern perpetual bonds (see note 13). (2)
443
EDF I Reference Document 2017
Made with FlippingBook - professional solution for displaying marketing and sales documents online