EDF_REGISTRATION_DOCUMENT_2017

FINANCIAL STATEMENTS Income Statement

Future cash flows 31.3.5 Cash flows related to future employee benefits are as follows:

Cash flow under year-end economic conditions

Amount covered by provisions (present value)

(in millions of euros) Less than one year One to five years Five to ten years More than ten years

256

255

1,043 1,480

1,004 1,292 6,405 8,956

13,443 16,222

CASH FLOWS RELATED TO EMPLOYEE BENEFITS

The contribution to funds for 2018 is estimated at approximately €293 million (€278 million contributed by the employer and €15 million by the employees).

The average weighted duration of funds in the United Kingdom is 21.0 years at 31 December 2017.

31.3.6

Actuarial assumptions

31/12/2017

31/12/2016

(in%)

Discount rate/rate of return on assets (1)

2.56% 3.00% 2.40%

2.76% 3.05%

Inflation rate

6.

Wage increase rate 2.45% The interest income generated by assets is calculated using the discount rate. The difference between this interest income and the return on assets is recorded in (1) equity.

In the United Kingdom, the discount rate used for employee benefit obligations is determined by applying the yield rate on high-quality non-financial corporate bonds based on their duration to maturities corresponding to the future disbursements resulting from these obligations.

Sensitivity analyses 31.3.7 Sensitivity analyses on the amount of the obligations are as follows:

31/12/2017

(in%)

Impact of a 25bp increase or decrease in the discount rate Impact of a 25bp increase or decrease in the wage increase rate Impact of a 25bp increase or decrease in the inflation rate

-4.8% / +5.3% +0.5% / -0.5% +3.6% / -3.7%

373

EDF I Reference Document 2017