EDF / 2018 Reference document
FINANCIAL STATEMENTS Balance sheet
FINANCIAL LIABILITIES NOTE 33
Balance at 31/12/2017
New borrowings Repayments
Translation adjustments
Balance at 31/12/2018
Other
(in millions of euros)
Bonds in euros
1,013
-
- -
-
- - - - - - - - - - - -
1,013
Bonds in other currencies (1)
12,438 20,483
3,214 1,000
677
16,329 19,983
Euro-Medium Term Notes (EMTN) in euros (2) Euro-Medium Term Notes (EMTN) in other currencies
(1,500)
-
12,618 46,552
-
-
125 802
12,743 50,068
Bonds
4,214
(1,500)
Long-term loans in euros
1,200 1,200
- -
(46) (46)
- - -
1,154 1,154
Borrowings from financial institutions Negotiable debt instruments in euros (3) Negotiable debt instruments (non euro) (3)
700
255
-
955
1,247
- -
(329)
123
1,041
Contractual financial borrowings
15
-
-
15
Other borrowings Total borrowings
1,962
255
(329)
123 925
2,011
49,714
4,469
(1,875)
53,233
Advances on consumption
27 80
-
-
- - - - - -
(1)
26
Miscellaneous advances
41
(13)
-
108 184
6.
Bank overdrafts
433
- - -
- - -
(249)
Deferred bank debits
39
(10) (84)
29
Interest payable
1,148 1,700 51,441
1,064 1,385 54,644
Total other financial liabilities TOTAL FINANCIAL LIABILITIES
41
(13)
(343) (344)
4,510
(1,888)
925
On 19 September 2018, EDF raised USD3.75 billion through a multi-tranche senior bond issue (see note 2.2). (1) On 25 September 2018, EDF launched a €1 billion senior bond issue (see note 2.2). (2) Issues net of repayments. (3)
33.1
BREAKDOWN OF LOANS BY CURRENCY, BEFORE
AND AFTER HEDGING INSTRUMENTS
Impact of hedging instruments
Debt structure in balance sheet
Debt structure after hedging
% Non-euro
% of debt Non-euro In euros Non-euro In euros
% Non-euro
% of debt
Non-euro In euros
(in millions of euros) Total I - Euros
23,120
43
26,828
49,948
94
CHF GBP HKD
550
488
2
1
(550)
(488)
-
-
-
-
7,385 8,256
27
16
(3,000) (2,416)
(3,354)
4,385 4,902
149
9
2,416
269
1 4
1
(269)
- - -
- - -
- - -
- - -
JPY
137,000 1,089
2 (137,000)
(1,089)
NOK USD
1,000
101
-
-
(1,000)
(101)
(1,850) (1)
22,798 19,910
66
37 (24,648) (21,527)
(1,617)
(49)
(3)
Total II - Non euro currencies
30,113 53,233
100
57
( 26,828)
3,285 53,233
100
6
100
100
TOTAL I + II
Those derivatives hedge also a proportion of others liabilities in foreign currency. (1)
The nominal value of hedging instruments included in off-balance sheet commitments (see note 35.1) has no effect on loans in the balance sheet.
479
EDF I Reference Document 2018
Made with FlippingBook flipbook maker