DERICHEBOURG - Universal registration document 2019-2020

4

Financial statements Consolidated financial statements for the year ended September 30, 2020, in compliance with IFRS Notes

2020

2019

2018

In millions of euros

Actuarial value of commitments at opening

49.6

42.6

43.2

Current service cost

3.7 0.3

3.4 0.7 1.6 5.3

3.2 0.7 1.5 0.1

Interest expense

Actuarial gains and losses related to experience

(1.3) (0.6)

Actuarial gains and losses related to changes to the actuarial assumptions

Employee contributions Benefits paid

(0.8)

(3.8)

(3.6)

Acquisitions, disposals, liquidations Change in scope

(0.1)

Impact of IFRS 5

(0.1)

(2.4)

Foreign exchange differences Actuarial value of commitments at closing

50.8

49.6

42.6

Fair value of plan assets at opening

0.0

0.0

0.0

Interest income Expected return on assets other than interest Administrative costs Contributions by employer

0.8

3.8

3.6

Employee contributions Benefits paid

(0.8)

(3.8)

(3.6)

Assets distributed on settlement Changes in scope Impact of IFRS 5 Foreign exchange differences Fair value of plan assets at closing Provisions recognized on the balance sheet Actuarial value of commitments

0.0

0.0

0.0

50.8

49.6

42.6

Fair value of assets

0.0

0.0

0.0

Net value of commitments

50.8

49.6

42.6

Amounts recognized in profit or loss Current service cost

3.7 0.3

3.4 0.7

3.1 0.7

Financial cost

Administrative costs Gains/Losses on settlements Total

4.0

4.1

3.8

Analysis of amount recognized in other comprehensive income Expected return on assets other than interest

0.0 1.3 0.6 1.9

0.0

0.0

Actuarial gains and losses related to experience

(1.6) (5.3) (6.8)

(1.5) (0.1) (1.6)

Actuarial gains and losses related to changes to the actuarial assumptions Total gains/(losses) recognized in other comprehensive income

Provisions at the beginning of the year

49.6

42.6

43.2

Net expense for the year

4.0

4.1 6.8

3.9 1.6

Impact on comprehensive income

(1.9) (0.8) (0.1)

Benefits paid

(3.8)

(3.6)

Others

Impact of IFRS 5

(0.1)

(2.4)

Foreign exchange differences Provisions at year-end

50.8

49.6

42.6

DERICHEBOURG p 2019/2020 Universal Registration Document 170

Made with FlippingBook - professional solution for displaying marketing and sales documents online